[DAIMAN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 90.5%
YoY- 106.29%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,294 85,318 67,000 49,630 25,578 61,527 38,512 -39.09%
PBT 3,027 17,233 16,462 12,085 6,399 21,331 14,188 -64.26%
Tax -701 -4,857 -4,551 -3,819 -2,060 -2,492 -740 -3.54%
NP 2,326 12,376 11,911 8,266 4,339 18,839 13,448 -68.92%
-
NP to SH 2,326 12,376 11,911 8,266 4,339 18,839 13,448 -68.92%
-
Tax Rate 23.16% 28.18% 27.65% 31.60% 32.19% 11.68% 5.22% -
Total Cost 15,968 72,942 55,089 41,364 21,239 42,688 25,064 -25.93%
-
Net Worth 1,122,742 1,134,466 995,948 1,001,328 995,286 996,701 998,547 8.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 8,968 - - - - - -
Div Payout % - 72.46% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,122,742 1,134,466 995,948 1,001,328 995,286 996,701 998,547 8.12%
NOSH 223,653 224,202 224,312 224,010 223,659 223,475 223,388 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.71% 14.51% 17.78% 16.66% 16.96% 30.62% 34.92% -
ROE 0.21% 1.09% 1.20% 0.83% 0.44% 1.89% 1.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.18 38.05 29.87 22.16 11.44 27.53 17.24 -39.13%
EPS 1.04 5.52 5.31 3.69 1.94 8.43 6.02 -68.94%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.02 5.06 4.44 4.47 4.45 4.46 4.47 8.03%
Adjusted Per Share Value based on latest NOSH - 224,399
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.70 40.59 31.88 23.61 12.17 29.27 18.32 -39.10%
EPS 1.11 5.89 5.67 3.93 2.06 8.96 6.40 -68.86%
DPS 0.00 4.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3418 5.3975 4.7385 4.7641 4.7354 4.7421 4.7509 8.12%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.44 1.14 1.19 1.50 1.83 2.42 -
P/RPS 14.06 3.78 3.82 5.37 13.12 6.65 14.04 0.09%
P/EPS 110.58 26.09 21.47 32.25 77.32 21.71 40.20 96.20%
EY 0.90 3.83 4.66 3.10 1.29 4.61 2.49 -49.22%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.26 0.27 0.34 0.41 0.54 -43.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 -
Price 1.43 1.18 1.35 1.20 1.36 1.73 2.09 -
P/RPS 17.48 3.10 4.52 5.42 11.89 6.28 12.12 27.62%
P/EPS 137.50 21.38 25.42 32.52 70.10 20.52 34.72 150.10%
EY 0.73 4.68 3.93 3.07 1.43 4.87 2.88 -59.91%
DY 0.00 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.30 0.27 0.31 0.39 0.47 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment