[DAIMAN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
19-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 3.9%
YoY- -34.31%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 59,622 41,774 18,294 85,318 67,000 49,630 25,578 75.89%
PBT 14,914 9,430 3,027 17,233 16,462 12,085 6,399 75.87%
Tax -3,585 -2,327 -701 -4,857 -4,551 -3,819 -2,060 44.73%
NP 11,329 7,103 2,326 12,376 11,911 8,266 4,339 89.72%
-
NP to SH 11,329 7,103 2,326 12,376 11,911 8,266 4,339 89.72%
-
Tax Rate 24.04% 24.68% 23.16% 28.18% 27.65% 31.60% 32.19% -
Total Cost 48,293 34,671 15,968 72,942 55,089 41,364 21,239 73.00%
-
Net Worth 1,139,630 1,131,550 1,122,742 1,134,466 995,948 1,001,328 995,286 9.45%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 8,968 - - - -
Div Payout % - - - 72.46% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,139,630 1,131,550 1,122,742 1,134,466 995,948 1,001,328 995,286 9.45%
NOSH 224,336 224,069 223,653 224,202 224,312 224,010 223,659 0.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 19.00% 17.00% 12.71% 14.51% 17.78% 16.66% 16.96% -
ROE 0.99% 0.63% 0.21% 1.09% 1.20% 0.83% 0.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.58 18.64 8.18 38.05 29.87 22.16 11.44 75.51%
EPS 5.05 3.17 1.04 5.52 5.31 3.69 1.94 89.34%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 5.08 5.05 5.02 5.06 4.44 4.47 4.45 9.23%
Adjusted Per Share Value based on latest NOSH - 221,428
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.37 19.88 8.70 40.59 31.88 23.61 12.17 75.90%
EPS 5.39 3.38 1.11 5.89 5.67 3.93 2.06 89.99%
DPS 0.00 0.00 0.00 4.27 0.00 0.00 0.00 -
NAPS 5.4221 5.3837 5.3418 5.3975 4.7385 4.7641 4.7354 9.45%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.51 1.44 1.15 1.44 1.14 1.19 1.50 -
P/RPS 5.68 7.72 14.06 3.78 3.82 5.37 13.12 -42.80%
P/EPS 29.90 45.43 110.58 26.09 21.47 32.25 77.32 -46.95%
EY 3.34 2.20 0.90 3.83 4.66 3.10 1.29 88.66%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.23 0.28 0.26 0.27 0.34 -8.01%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 22/02/02 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 -
Price 1.56 1.55 1.43 1.18 1.35 1.20 1.36 -
P/RPS 5.87 8.31 17.48 3.10 4.52 5.42 11.89 -37.56%
P/EPS 30.89 48.90 137.50 21.38 25.42 32.52 70.10 -42.12%
EY 3.24 2.05 0.73 4.68 3.93 3.07 1.43 72.59%
DY 0.00 0.00 0.00 3.39 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.28 0.23 0.30 0.27 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment