[DAIMAN] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
19-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -28.47%
YoY- -34.31%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 77,940 77,462 78,034 85,318 90,015 87,749 76,206 1.51%
PBT 15,685 14,577 13,860 17,232 23,604 29,302 26,203 -28.99%
Tax -3,890 -3,364 -3,497 -4,856 -6,302 -6,204 -4,078 -3.10%
NP 11,795 11,213 10,363 12,376 17,302 23,098 22,125 -34.27%
-
NP to SH 11,795 11,213 10,363 12,376 17,302 23,098 22,125 -34.27%
-
Tax Rate 24.80% 23.08% 25.23% 28.18% 26.70% 21.17% 15.56% -
Total Cost 66,145 66,249 67,671 72,942 72,713 64,651 54,081 14.38%
-
Net Worth 1,142,189 1,132,575 1,122,742 1,120,428 999,000 1,003,067 995,286 9.62%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 8,857 8,857 8,857 8,857 8,947 8,947 8,947 -0.67%
Div Payout % 75.09% 78.99% 85.47% 71.57% 51.71% 38.74% 40.44% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,142,189 1,132,575 1,122,742 1,120,428 999,000 1,003,067 995,286 9.62%
NOSH 224,840 224,272 223,653 221,428 224,999 224,399 223,659 0.35%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 15.13% 14.48% 13.28% 14.51% 19.22% 26.32% 29.03% -
ROE 1.03% 0.99% 0.92% 1.10% 1.73% 2.30% 2.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.66 34.54 34.89 38.53 40.01 39.10 34.07 1.15%
EPS 5.25 5.00 4.63 5.59 7.69 10.29 9.89 -34.46%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 5.08 5.05 5.02 5.06 4.44 4.47 4.45 9.23%
Adjusted Per Share Value based on latest NOSH - 221,428
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.08 36.85 37.13 40.59 42.83 41.75 36.26 1.50%
EPS 5.61 5.33 4.93 5.89 8.23 10.99 10.53 -34.30%
DPS 4.21 4.21 4.21 4.21 4.26 4.26 4.26 -0.78%
NAPS 5.4343 5.3886 5.3418 5.3308 4.753 4.7724 4.7354 9.62%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.51 1.44 1.15 1.44 1.14 1.19 1.50 -
P/RPS 4.36 4.17 3.30 3.74 2.85 3.04 4.40 -0.60%
P/EPS 28.78 28.80 24.82 25.76 14.82 11.56 15.16 53.37%
EY 3.47 3.47 4.03 3.88 6.75 8.65 6.59 -34.81%
DY 2.65 2.78 3.48 2.78 3.51 3.36 2.67 -0.50%
P/NAPS 0.30 0.29 0.23 0.28 0.26 0.27 0.34 -8.01%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 22/02/02 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 -
Price 1.56 1.55 1.43 1.18 1.35 1.20 1.36 -
P/RPS 4.50 4.49 4.10 3.06 3.37 3.07 3.99 8.35%
P/EPS 29.74 31.00 30.86 21.11 17.56 11.66 13.75 67.32%
EY 3.36 3.23 3.24 4.74 5.70 8.58 7.27 -40.25%
DY 2.56 2.58 2.80 3.39 2.96 3.33 2.94 -8.82%
P/NAPS 0.31 0.31 0.28 0.23 0.30 0.27 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment