[CHHB] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -44.73%
YoY- 9236.0%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 131,356 243,191 261,444 304,084 365,236 219,780 253,768 -35.50%
PBT -22,300 18,710 35,330 52,598 94,508 -12,648 3,282 -
Tax 264 -10,106 -12,732 -19,582 -31,696 112,456 -568 -
NP -22,036 8,604 22,598 33,016 62,812 99,808 2,714 -
-
NP to SH -18,976 13,206 25,772 37,344 67,564 100,481 3,169 -
-
Tax Rate - 54.01% 36.04% 37.23% 33.54% - 17.31% -
Total Cost 153,392 234,587 238,845 271,068 302,424 119,972 251,053 -27.97%
-
Net Worth 680,929 685,692 688,509 688,243 685,945 669,374 572,193 12.28%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 680,929 685,692 688,509 688,243 685,945 669,374 572,193 12.28%
NOSH 275,813 275,821 275,734 275,805 275,546 275,701 276,395 -0.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -16.78% 3.54% 8.64% 10.86% 17.20% 45.41% 1.07% -
ROE -2.79% 1.93% 3.74% 5.43% 9.85% 15.01% 0.55% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.62 88.17 94.82 110.25 132.55 79.72 91.81 -35.41%
EPS -6.88 4.79 9.35 13.54 24.52 36.45 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4688 2.486 2.497 2.4954 2.4894 2.4279 2.0702 12.44%
Adjusted Per Share Value based on latest NOSH - 274,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 42.96 79.53 85.50 99.44 119.44 71.87 82.99 -35.50%
EPS -6.21 4.32 8.43 12.21 22.09 32.86 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2268 2.2424 2.2516 2.2507 2.2432 2.189 1.8712 12.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.52 0.79 0.89 1.01 0.99 1.16 1.12 -
P/RPS 1.09 0.90 0.94 0.92 0.75 1.46 1.22 -7.23%
P/EPS -7.56 16.50 9.52 7.46 4.04 3.18 97.67 -
EY -13.23 6.06 10.50 13.41 24.77 31.42 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.36 0.40 0.40 0.48 0.54 -46.69%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.78 0.69 0.67 0.89 1.07 1.12 1.07 -
P/RPS 1.64 0.78 0.71 0.81 0.81 1.40 1.17 25.22%
P/EPS -11.34 14.41 7.17 6.57 4.36 3.07 93.31 -
EY -8.82 6.94 13.95 15.21 22.92 32.54 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.27 0.36 0.43 0.46 0.52 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment