[ASTRO] QoQ Cumulative Quarter Result on 31-Oct-2019 [#3]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

04-Dec-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

31-Oct-2019 [#3]

Profit Trend

QoQ- 49.44%

YoY- 49.88%

Quarter Report

3. AMH Q3 Bursa report_Final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Cumulative Result
Revenue	2,143,900	1,052,894	4,911,803	3,686,159	2,470,784	1,234,402	5,479,048	-46.53%
YoY %	103.62%	-78.56%	33.25%	49.19%	100.16%	-77.47%	-	-
Horiz. %	39.13%	19.22%	89.65%	67.28%	45.10%	22.53%	100.00%	-
PBT	284,316	96,856	862,680	666,774	447,294	226,503	651,145	-42.47%
YoY %	193.55%	-88.77%	29.38%	49.07%	97.48%	-65.21%	-	-
Horiz. %	43.66%	14.87%	132.49%	102.40%	68.69%	34.79%	100.00%	-
Tax	-74,233	-23,898	-218,065	-159,899	-110,134	-57,188	-190,321	-46.64%
YoY %	-210.62%	89.04%	-36.38%	-45.19%	-92.58%	69.95%	-	-
Horiz. %	39.00%	12.56%	114.58%	84.02%	57.87%	30.05%	100.00%	-
NP	210,083	72,958	644,615	506,875	337,160	169,315	460,824	-40.79%
YoY %	187.95%	-88.68%	27.17%	50.34%	99.13%	-63.26%	-	-
Horiz. %	45.59%	15.83%	139.88%	109.99%	73.16%	36.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	207,490	73,841	655,298	516,379	345,532	176,196	462,921	-41.46%
YoY %	181.00%	-88.73%	26.90%	49.44%	96.11%	-61.94%	-	-
Horiz. %	44.82%	15.95%	141.56%	111.55%	74.64%	38.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.11%	24.67%	25.28%	23.98%	24.62%	25.25%	29.23%	-
YoY %	5.84%	-2.41%	5.42%	-2.60%	-2.50%	-13.62%	-	-
Horiz. %	89.33%	84.40%	86.49%	82.04%	84.23%	86.38%	100.00%	-
Total Cost	1,933,817	979,936	4,267,188	3,179,284	2,133,624	1,065,087	5,018,224	-47.07%
YoY %	97.34%	-77.04%	34.22%	49.01%	100.32%	-78.78%	-	-
Horiz. %	38.54%	19.53%	85.03%	63.35%	42.52%	21.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	938,611	880,208	855,700	831,680	755,554	692,982	585,046	37.08%
YoY %	6.64%	2.86%	2.89%	10.08%	9.03%	18.45%	-	-
Horiz. %	160.43%	150.45%	146.26%	142.16%	129.14%	118.45%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Dividend
Div	130,362	52,145	391,088	312,858	208,572	104,286	469,288	-57.45%
YoY %	150.00%	-86.67%	25.00%	50.00%	100.00%	-77.78%	-	-
Horiz. %	27.78%	11.11%	83.34%	66.67%	44.44%	22.22%	100.00%	-
Div Payout %	62.83%	70.62%	59.68%	60.59%	60.36%	59.19%	101.38%	-
YoY %	-11.03%	18.33%	-1.50%	0.38%	1.98%	-41.62%	-	-
Horiz. %	61.97%	69.66%	58.87%	59.77%	59.54%	58.38%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Equity
Net Worth	938,611	880,208	855,700	831,680	755,554	692,982	585,046	37.08%
YoY %	6.64%	2.86%	2.89%	10.08%	9.03%	18.45%	-	-
Horiz. %	160.43%	150.45%	146.26%	142.16%	129.14%	118.45%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,506	5,214,314	5,214,314	5,214,314	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Ratio Analysis
NP Margin	9.80%	6.93%	13.12%	13.75%	13.65%	13.72%	8.41%	-
YoY %	41.41%	-47.18%	-4.58%	0.73%	-0.51%	63.14%	-	-
Horiz. %	116.53%	82.40%	156.00%	163.50%	162.31%	163.14%	100.00%	-
ROE	22.11%	8.39%	76.58%	62.09%	45.73%	25.43%	79.13%	-
YoY %	163.53%	-89.04%	23.34%	35.78%	79.83%	-67.86%	-	-
Horiz. %	27.94%	10.60%	96.78%	78.47%	57.79%	32.14%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Per Share
RPS	41.11	20.19	94.19	70.69	47.38	23.67	105.08	-46.53%
YoY %	103.62%	-78.56%	33.24%	49.20%	100.17%	-77.47%	-	-
Horiz. %	39.12%	19.21%	89.64%	67.27%	45.09%	22.53%	100.00%	-
EPS	3.98	1.42	12.57	9.90	6.63	3.38	8.88	-41.46%
YoY %	180.28%	-88.70%	26.97%	49.32%	96.15%	-61.94%	-	-
Horiz. %	44.82%	15.99%	141.55%	111.49%	74.66%	38.06%	100.00%	-
DPS	2.50	1.00	7.50	6.00	4.00	2.00	9.00	-57.46%
YoY %	150.00%	-86.67%	25.00%	50.00%	100.00%	-77.78%	-	-
Horiz. %	27.78%	11.11%	83.33%	66.67%	44.44%	22.22%	100.00%	-
NAPS	0.18	0.1688	0.1641	0.1595	0.1449	0.1329	0.1122	37.08%
YoY %	6.64%	2.86%	2.88%	10.08%	9.03%	18.45%	-	-
Horiz. %	160.43%	150.45%	146.26%	142.16%	129.14%	118.45%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,506
RPS	41.08	20.17	94.11	70.63	47.34	23.65	104.98	-46.53%
YoY %	103.67%	-78.57%	33.24%	49.20%	100.17%	-77.47%	-	-
Horiz. %	39.13%	19.21%	89.65%	67.28%	45.09%	22.53%	100.00%	-
EPS	3.98	1.41	12.56	9.89	6.62	3.38	8.87	-41.41%
YoY %	182.27%	-88.77%	27.00%	49.40%	95.86%	-61.89%	-	-
Horiz. %	44.87%	15.90%	141.60%	111.50%	74.63%	38.11%	100.00%	-
DPS	2.50	1.00	7.49	5.99	4.00	2.00	8.99	-57.42%
YoY %	150.00%	-86.65%	25.04%	49.75%	100.00%	-77.75%	-	-
Horiz. %	27.81%	11.12%	83.31%	66.63%	44.49%	22.25%	100.00%	-
NAPS	0.1798	0.1687	0.164	0.1594	0.1448	0.1328	0.1121	37.06%
YoY %	6.58%	2.87%	2.89%	10.08%	9.04%	18.47%	-	-
Horiz. %	160.39%	150.49%	146.30%	142.19%	129.17%	118.47%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	-
Price	0.795	0.945	1.20	1.35	1.45	1.45	1.68	-
P/RPS	1.93	4.68	1.27	1.91	3.06	6.13	1.60	13.32%
YoY %	-58.76%	268.50%	-33.51%	-37.58%	-50.08%	283.12%	-	-
Horiz. %	120.62%	292.50%	79.38%	119.37%	191.25%	383.12%	100.00%	-
P/EPS	19.98	66.73	9.55	13.63	21.88	42.91	18.92	3.70%
YoY %	-70.06%	598.74%	-29.93%	-37.71%	-49.01%	126.80%	-	-
Horiz. %	105.60%	352.70%	50.48%	72.04%	115.64%	226.80%	100.00%	-
EY	5.01	1.50	10.47	7.34	4.57	2.33	5.28	-3.44%
YoY %	234.00%	-85.67%	42.64%	60.61%	96.14%	-55.87%	-	-
Horiz. %	94.89%	28.41%	198.30%	139.02%	86.55%	44.13%	100.00%	-
DY	3.14	1.06	6.25	4.44	2.76	1.38	5.36	-30.01%
YoY %	196.23%	-83.04%	40.77%	60.87%	100.00%	-74.25%	-	-
Horiz. %	58.58%	19.78%	116.60%	82.84%	51.49%	25.75%	100.00%	-
P/NAPS	4.42	5.60	7.31	8.46	10.01	10.91	14.97	-55.69%
YoY %	-21.07%	-23.39%	-13.59%	-15.48%	-8.25%	-27.12%	-	-
Horiz. %	29.53%	37.41%	48.83%	56.51%	66.87%	72.88%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Price Multiplier on Announcement Date
Date	15/09/20	18/06/20	25/03/20	04/12/19	12/09/19	25/06/19	26/03/19	-
Price	0.805	0.98	0.83	1.36	1.34	1.51	1.53	-
P/RPS	1.96	4.85	0.88	1.92	2.83	6.38	1.46	21.71%
YoY %	-59.59%	451.14%	-54.17%	-32.16%	-55.64%	336.99%	-	-
Horiz. %	134.25%	332.19%	60.27%	131.51%	193.84%	436.99%	100.00%	-
P/EPS	20.23	69.21	6.60	13.73	20.22	44.69	17.23	11.30%
YoY %	-70.77%	948.64%	-51.93%	-32.10%	-54.75%	159.37%	-	-
Horiz. %	117.41%	401.68%	38.31%	79.69%	117.35%	259.37%	100.00%	-
EY	4.94	1.44	15.14	7.28	4.95	2.24	5.80	-10.15%
YoY %	243.06%	-90.49%	107.97%	47.07%	120.98%	-61.38%	-	-
Horiz. %	85.17%	24.83%	261.03%	125.52%	85.34%	38.62%	100.00%	-
DY	3.11	1.02	9.04	4.41	2.99	1.32	5.88	-34.62%
YoY %	204.90%	-88.72%	104.99%	47.49%	126.52%	-77.55%	-	-
Horiz. %	52.89%	17.35%	153.74%	75.00%	50.85%	22.45%	100.00%	-
P/NAPS	4.47	5.81	5.06	8.53	9.25	11.36	13.64	-52.49%
YoY %	-23.06%	14.82%	-40.68%	-7.78%	-18.57%	-16.72%	-	-
Horiz. %	32.77%	42.60%	37.10%	62.54%	67.82%	83.28%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 12:20:00

EMA 5

5 Mins

SELL

2024-05-15 12:20:00

MACD/RSI

5 Mins

SELL

2024-05-15 12:10:00

EMA 5

10 Mins

BUY

2024-05-15 12:05:00

EMA 5

5 Mins

BUY

2024-05-15 11:55:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

578

YTLPOWR

YTL POWER INTERNATIONAL BHD

545

MPI

MALAYSIAN PACIFIC INDUSTRIES

518

PTRANS

PERAK TRANSIT BERHAD

503

HLIND

HONG LEONG INDUSTRIES BHD

481

GENTING

GENTING BHD

430

SENDAI

EVERSENDAI CORPORATION BERHAD

420

YTL

YTL CORPORATION BHD

373

HARTA

HARTALEGA HOLDINGS BHD

370

Daily Stocks

TOPGLOV

1.21

+0.25

369,079,300

SUPERMX

1.03

+0.165

210,467,300

CAREPLS

0.375

+0.07

178,326,300

SINKUNG

0.14

+0.01

173,394,300

MYEG

1.03

+0.05

107,245,000

TWL

0.03

+0.005

66,571,700

ICONIC

0.12

+0.01

65,461,100

HARTA

3.74

+0.78

56,500,300

JAKS

0.125

-0.005

54,267,000

HLT

0.215

+0.04

53,674,900

More active Stocks

HARTA

3.74

+0.78

56,500,300

KOSSAN

2.79

+0.41

35,512,200

HARTA-C1W

0.46

+0.28

1,422,200

HEIM

23.96

+0.28

147,600

KOSSAN-C60

0.78

+0.27

56,000

TOPGLOV

1.21

+0.25

369,079,300

F&N

32.48

+0.20

183,100

HLIND

10.88

+0.20

9,400

HARTA-C1X

0.36

+0.195

1,406,900

HARTA-C2A

0.375

+0.17

9,543,600

More gainer Stocks

MSM

2.86

-0.28

4,172,300

AJI

16.64

-0.24

203,700

MSM-CQ

0.74

-0.185

35,000

PPB

15.42

-0.18

171,200

CITAGLB-PA

1.03

-0.17

1,400

PETDAG

20.86

-0.14

131,500

SUNWAY

3.39

-0.12

18,056,400

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

MSM-CN

0.545

-0.11

1,867,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More