[ASTRO] QoQ Cumulative Quarter Result on 31-Oct-2019 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
04-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 49.44%
YoY- 49.88%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 2,143,900 1,052,894 4,911,803 3,686,159 2,470,784 1,234,402 5,479,048 -46.53%
PBT 284,316 96,856 862,680 666,774 447,294 226,503 651,145 -42.47%
Tax -74,233 -23,898 -218,065 -159,899 -110,134 -57,188 -190,321 -46.64%
NP 210,083 72,958 644,615 506,875 337,160 169,315 460,824 -40.79%
-
NP to SH 207,490 73,841 655,298 516,379 345,532 176,196 462,921 -41.46%
-
Tax Rate 26.11% 24.67% 25.28% 23.98% 24.62% 25.25% 29.23% -
Total Cost 1,933,817 979,936 4,267,188 3,179,284 2,133,624 1,065,087 5,018,224 -47.07%
-
Net Worth 938,611 880,208 855,700 831,680 755,554 692,982 585,046 37.08%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 130,362 52,145 391,088 312,858 208,572 104,286 469,288 -57.45%
Div Payout % 62.83% 70.62% 59.68% 60.59% 60.36% 59.19% 101.38% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 938,611 880,208 855,700 831,680 755,554 692,982 585,046 37.08%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,214,314 5,214,314 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 9.80% 6.93% 13.12% 13.75% 13.65% 13.72% 8.41% -
ROE 22.11% 8.39% 76.58% 62.09% 45.73% 25.43% 79.13% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 41.11 20.19 94.19 70.69 47.38 23.67 105.08 -46.53%
EPS 3.98 1.42 12.57 9.90 6.63 3.38 8.88 -41.46%
DPS 2.50 1.00 7.50 6.00 4.00 2.00 9.00 -57.46%
NAPS 0.18 0.1688 0.1641 0.1595 0.1449 0.1329 0.1122 37.08%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 41.10 20.19 94.17 70.67 47.37 23.67 105.05 -46.53%
EPS 3.98 1.42 12.56 9.90 6.62 3.38 8.88 -41.46%
DPS 2.50 1.00 7.50 6.00 4.00 2.00 9.00 -57.46%
NAPS 0.18 0.1688 0.1641 0.1595 0.1449 0.1329 0.1122 37.08%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.795 0.945 1.20 1.35 1.45 1.45 1.68 -
P/RPS 1.93 4.68 1.27 1.91 3.06 6.13 1.60 13.32%
P/EPS 19.98 66.73 9.55 13.63 21.88 42.91 18.92 3.70%
EY 5.01 1.50 10.47 7.34 4.57 2.33 5.28 -3.44%
DY 3.14 1.06 6.25 4.44 2.76 1.38 5.36 -30.01%
P/NAPS 4.42 5.60 7.31 8.46 10.01 10.91 14.97 -55.69%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 15/09/20 18/06/20 25/03/20 04/12/19 12/09/19 25/06/19 26/03/19 -
Price 0.805 0.98 0.83 1.36 1.34 1.51 1.53 -
P/RPS 1.96 4.85 0.88 1.92 2.83 6.38 1.46 21.71%
P/EPS 20.23 69.21 6.60 13.73 20.22 44.69 17.23 11.30%
EY 4.94 1.44 15.14 7.28 4.95 2.24 5.80 -10.15%
DY 3.11 1.02 9.04 4.41 2.99 1.32 5.88 -34.62%
P/NAPS 4.47 5.81 5.06 8.53 9.25 11.36 13.64 -52.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment