[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 183.02%
YoY- 132.97%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 79,108 109,437 85,034 77,410 45,111 110,868 91,245 0.15%
PBT -6,313 31,019 15,474 4,347 -13,921 77,191 67,896 -
Tax 2,141 -11,901 -3,041 869 13,921 -24,965 -106 -
NP -4,172 19,118 12,433 5,216 0 52,226 67,790 -
-
NP to SH -4,714 19,118 12,433 5,216 -15,819 52,226 67,790 -
-
Tax Rate - 38.37% 19.65% -19.99% - 32.34% 0.16% -
Total Cost 83,280 90,319 72,601 72,194 45,111 58,642 23,455 -1.33%
-
Net Worth 665,852 686,397 684,436 639,249 548,871 622,170 580,542 -0.14%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 665,852 686,397 684,436 639,249 548,871 622,170 580,542 -0.14%
NOSH 589,249 616,709 621,650 579,555 479,363 454,139 300,487 -0.71%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -5.27% 17.47% 14.62% 6.74% 0.00% 47.11% 74.29% -
ROE -0.71% 2.79% 1.82% 0.82% -2.88% 8.39% 11.68% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.43 17.75 13.68 13.36 9.41 24.41 30.37 0.87%
EPS -0.80 3.10 2.00 0.90 -3.30 11.50 22.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.113 1.101 1.103 1.145 1.37 1.932 0.57%
Adjusted Per Share Value based on latest NOSH - 562,333
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.88 15.06 11.70 10.65 6.21 15.25 12.55 0.15%
EPS -0.65 2.63 1.71 0.72 -2.18 7.19 9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9162 0.9445 0.9418 0.8796 0.7552 0.8561 0.7988 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.54 0.82 1.04 1.01 0.99 1.58 0.00 -
P/RPS 4.02 4.62 7.60 7.56 10.52 6.47 0.00 -100.00%
P/EPS -67.50 26.45 52.00 112.22 -30.00 13.74 0.00 -100.00%
EY -1.48 3.78 1.92 0.89 -3.33 7.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.74 0.94 0.92 0.86 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 16/11/05 29/11/04 19/11/03 20/11/02 13/11/01 28/11/00 18/11/99 -
Price 0.52 0.81 1.06 0.87 1.03 1.50 0.00 -
P/RPS 3.87 4.56 7.75 6.51 10.95 6.14 0.00 -100.00%
P/EPS -65.00 26.13 53.00 96.67 -31.21 13.04 0.00 -100.00%
EY -1.54 3.83 1.89 1.03 -3.20 7.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.73 0.96 0.79 0.90 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment