[ATLAN] QoQ TTM Result on 31-Aug-2006 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ- 8.98%
YoY- 1.09%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 134,702 145,378 147,629 154,916 154,512 148,655 149,972 -6.91%
PBT -120,134 -117,607 12,300 12,841 14,061 15,381 23,167 -
Tax 711 718 -1,464 -1,355 -990 -2,343 -2,762 -
NP -119,423 -116,889 10,836 11,486 13,071 13,038 20,405 -
-
NP to SH -119,423 -116,889 10,836 15,443 14,171 14,138 21,505 -
-
Tax Rate - - 11.90% 10.55% 7.04% 15.23% 11.92% -
Total Cost 254,125 262,267 136,793 143,430 141,441 135,617 129,567 56.75%
-
Net Worth 196,304 192,441 327,359 329,736 330,183 320,311 325,515 -28.64%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - 7,672 7,672 7,672 7,672 3,655 -
Div Payout % - - 70.80% 49.68% 54.14% 54.27% 17.00% -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 196,304 192,441 327,359 329,736 330,183 320,311 325,515 -28.64%
NOSH 196,304 192,441 194,857 192,828 193,089 191,803 192,612 1.27%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -88.66% -80.40% 7.34% 7.41% 8.46% 8.77% 13.61% -
ROE -60.84% -60.74% 3.31% 4.68% 4.29% 4.41% 6.61% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 68.62 75.54 75.76 80.34 80.02 77.50 77.86 -8.08%
EPS -60.84 -60.74 5.56 8.01 7.34 7.37 11.16 -
DPS 0.00 0.00 4.00 4.00 4.00 4.00 1.90 -
NAPS 1.00 1.00 1.68 1.71 1.71 1.67 1.69 -29.54%
Adjusted Per Share Value based on latest NOSH - 192,828
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 53.09 57.29 58.18 61.05 60.89 58.58 59.10 -6.90%
EPS -47.06 -46.07 4.27 6.09 5.58 5.57 8.48 -
DPS 0.00 0.00 3.02 3.02 3.02 3.02 1.44 -
NAPS 0.7736 0.7584 1.2901 1.2995 1.3012 1.2623 1.2829 -28.64%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 2.55 2.55 2.13 2.15 2.13 2.24 2.18 -
P/RPS 3.72 3.38 2.81 2.68 2.66 2.89 2.80 20.87%
P/EPS -4.19 -4.20 38.30 26.85 29.02 30.39 19.53 -
EY -23.86 -23.82 2.61 3.72 3.45 3.29 5.12 -
DY 0.00 0.00 1.88 1.86 1.88 1.79 0.87 -
P/NAPS 2.55 2.55 1.27 1.26 1.25 1.34 1.29 57.57%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 27/04/07 31/01/07 30/10/06 28/07/06 27/04/06 14/02/06 -
Price 3.10 2.56 2.22 2.13 2.27 2.13 2.16 -
P/RPS 4.52 3.39 2.93 2.65 2.84 2.75 2.77 38.64%
P/EPS -5.10 -4.21 39.92 26.60 30.93 28.90 19.35 -
EY -19.62 -23.73 2.50 3.76 3.23 3.46 5.17 -
DY 0.00 0.00 1.80 1.88 1.76 1.88 0.88 -
P/NAPS 3.10 2.56 1.32 1.25 1.33 1.28 1.28 80.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment