[POHUAT] QoQ TTM Result on 31-Oct-2016 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 7.31%
YoY- 20.1%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 594,634 568,802 547,619 535,218 523,348 510,198 499,898 12.27%
PBT 70,085 70,651 61,897 58,614 53,803 53,717 53,592 19.60%
Tax -13,597 -13,686 -11,645 -11,851 -10,458 -9,837 -9,072 30.99%
NP 56,488 56,965 50,252 46,763 43,345 43,880 44,520 17.21%
-
NP to SH 56,988 57,325 50,598 47,064 43,857 44,492 45,144 16.82%
-
Tax Rate 19.40% 19.37% 18.81% 20.22% 19.44% 18.31% 16.93% -
Total Cost 538,146 511,837 497,367 488,455 480,003 466,318 455,378 11.78%
-
Net Worth 273,657 265,331 265,630 243,294 226,123 216,515 221,948 14.99%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 14,947 12,809 17,069 17,071 17,068 15,999 14,943 0.01%
Div Payout % 26.23% 22.35% 33.74% 36.27% 38.92% 35.96% 33.10% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 273,657 265,331 265,630 243,294 226,123 216,515 221,948 14.99%
NOSH 213,628 226,805 226,805 226,805 213,525 213,021 213,534 0.02%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 9.50% 10.01% 9.18% 8.74% 8.28% 8.60% 8.91% -
ROE 20.82% 21.61% 19.05% 19.34% 19.40% 20.55% 20.34% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 278.35 266.45 256.52 250.72 245.10 239.50 234.11 12.24%
EPS 26.68 26.85 23.70 22.05 20.54 20.89 21.14 16.80%
DPS 7.00 6.00 8.00 8.00 8.00 7.51 7.00 0.00%
NAPS 1.281 1.2429 1.2443 1.1397 1.059 1.0164 1.0394 14.96%
Adjusted Per Share Value based on latest NOSH - 226,805
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 224.39 214.64 206.65 201.97 197.49 192.53 188.64 12.27%
EPS 21.50 21.63 19.09 17.76 16.55 16.79 17.04 16.78%
DPS 5.64 4.83 6.44 6.44 6.44 6.04 5.64 0.00%
NAPS 1.0327 1.0013 1.0024 0.9181 0.8533 0.817 0.8375 15.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.92 1.83 1.85 1.57 1.49 1.51 1.68 -
P/RPS 0.69 0.69 0.72 0.63 0.61 0.63 0.72 -2.79%
P/EPS 7.20 6.81 7.81 7.12 7.25 7.23 7.95 -6.39%
EY 13.89 14.67 12.81 14.04 13.78 13.83 12.58 6.83%
DY 3.65 3.28 4.32 5.10 5.37 4.97 4.17 -8.50%
P/NAPS 1.50 1.47 1.49 1.38 1.41 1.49 1.62 -5.00%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 -
Price 1.96 1.89 2.01 1.68 1.53 1.54 1.46 -
P/RPS 0.70 0.71 0.78 0.67 0.62 0.64 0.62 8.43%
P/EPS 7.35 7.04 8.48 7.62 7.45 7.37 6.91 4.20%
EY 13.61 14.21 11.79 13.12 13.42 13.56 14.48 -4.05%
DY 3.57 3.17 3.98 4.76 5.23 4.88 4.79 -17.81%
P/NAPS 1.53 1.52 1.62 1.47 1.44 1.52 1.40 6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment