[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2021 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 60.12%
YoY- 19.87%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 369,304 182,962 554,739 501,686 349,194 183,659 659,505 -32.13%
PBT 47,591 20,529 37,377 42,408 26,807 11,547 65,490 -19.21%
Tax -9,158 -5,176 -5,159 -6,653 -4,477 -1,917 -13,580 -23.15%
NP 38,433 15,353 32,218 35,755 22,330 9,630 51,910 -18.20%
-
NP to SH 38,433 15,353 32,218 35,755 22,330 9,630 51,910 -18.20%
-
Tax Rate 19.24% 25.21% 13.80% 15.69% 16.70% 16.60% 20.74% -
Total Cost 330,871 167,609 522,521 465,931 326,864 174,029 607,595 -33.38%
-
Net Worth 491,337 467,728 450,770 462,217 445,497 434,236 436,794 8.18%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 5,299 - 13,248 2,649 2,649 2,649 21,600 -60.91%
Div Payout % 13.79% - 41.12% 7.41% 11.87% 27.52% 41.61% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 491,337 467,728 450,770 462,217 445,497 434,236 436,794 8.18%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 10.41% 8.39% 5.81% 7.13% 6.39% 5.24% 7.87% -
ROE 7.82% 3.28% 7.15% 7.74% 5.01% 2.22% 11.88% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 139.37 69.05 209.36 189.34 131.79 69.31 274.78 -36.47%
EPS 14.50 5.79 12.16 13.49 8.43 3.63 22.14 -24.64%
DPS 2.00 0.00 5.00 1.00 1.00 1.00 9.00 -63.41%
NAPS 1.8543 1.7652 1.7012 1.7444 1.6813 1.6388 1.8199 1.25%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 132.70 65.74 199.33 180.27 125.47 65.99 236.98 -32.13%
EPS 13.81 5.52 11.58 12.85 8.02 3.46 18.65 -18.19%
DPS 1.90 0.00 4.76 0.95 0.95 0.95 7.76 -60.96%
NAPS 1.7655 1.6807 1.6197 1.6609 1.6008 1.5603 1.5695 8.18%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.55 1.36 1.46 1.35 1.60 1.58 1.77 -
P/RPS 1.11 1.97 0.70 0.71 1.21 2.28 0.64 44.49%
P/EPS 10.69 23.47 12.01 10.00 18.99 43.47 8.18 19.59%
EY 9.36 4.26 8.33 10.00 5.27 2.30 12.22 -16.32%
DY 1.29 0.00 3.42 0.74 0.62 0.63 5.08 -59.99%
P/NAPS 0.84 0.77 0.86 0.77 0.95 0.96 0.97 -9.17%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 28/06/22 24/03/22 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 -
Price 1.37 1.39 1.36 1.42 1.39 1.69 1.78 -
P/RPS 0.98 2.01 0.65 0.75 1.05 2.44 0.65 31.58%
P/EPS 9.45 23.99 11.19 10.52 16.49 46.50 8.23 9.68%
EY 10.59 4.17 8.94 9.50 6.06 2.15 12.15 -8.77%
DY 1.46 0.00 3.68 0.70 0.72 0.59 5.06 -56.43%
P/NAPS 0.74 0.79 0.80 0.81 0.83 1.03 0.98 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment