[RENEUCO] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 56.26%
YoY- 1303.93%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 386,091 324,147 218,172 141,744 95,843 68,452 37,193 376.54%
PBT 51,402 53,109 37,610 27,436 17,912 10,564 6,019 318.34%
Tax -13,168 -14,180 -10,234 -7,459 -5,130 -2,783 -1,608 306.79%
NP 38,234 38,929 27,376 19,977 12,782 7,781 4,411 322.51%
-
NP to SH 37,463 38,856 27,384 19,992 12,794 7,784 4,412 316.75%
-
Tax Rate 25.62% 26.70% 27.21% 27.19% 28.64% 26.34% 26.72% -
Total Cost 347,857 285,218 190,796 121,767 83,061 60,671 32,782 383.58%
-
Net Worth 105,166 101,774 121,214 114,084 106,161 47,762 27,413 145.26%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 1,790 1,790 1,790 - - - - -
Div Payout % 4.78% 4.61% 6.54% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 105,166 101,774 121,214 114,084 106,161 47,762 27,413 145.26%
NOSH 452,330 452,330 113,082 113,082 83,764 83,764 76,149 228.34%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.90% 12.01% 12.55% 14.09% 13.34% 11.37% 11.86% -
ROE 35.62% 38.18% 22.59% 17.52% 12.05% 16.30% 16.09% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 113.81 95.55 275.38 178.91 120.98 81.69 48.84 75.85%
EPS 11.04 11.45 34.56 25.23 16.15 9.29 5.79 53.82%
DPS 0.53 0.53 2.26 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 1.53 1.44 1.34 0.57 0.36 -9.49%
Adjusted Per Share Value based on latest NOSH - 113,082
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 33.79 28.37 19.10 12.41 8.39 5.99 3.26 376.06%
EPS 3.28 3.40 2.40 1.75 1.12 0.68 0.39 314.09%
DPS 0.16 0.16 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.0921 0.0891 0.1061 0.0999 0.0929 0.0418 0.024 145.31%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.715 1.87 7.23 3.15 2.30 1.66 1.44 -
P/RPS 0.63 1.96 2.63 1.76 1.90 2.03 2.95 -64.30%
P/EPS 6.47 16.33 20.92 12.48 14.24 17.87 24.85 -59.25%
EY 15.44 6.12 4.78 8.01 7.02 5.60 4.02 145.45%
DY 0.74 0.28 0.31 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 6.23 4.73 2.19 1.72 2.91 4.00 -30.67%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 -
Price 0.73 1.64 2.05 4.84 2.85 1.90 2.99 -
P/RPS 0.64 1.72 0.74 2.71 2.36 2.33 6.12 -77.83%
P/EPS 6.61 14.32 5.93 19.18 17.65 20.45 51.61 -74.62%
EY 15.13 6.98 16.86 5.21 5.67 4.89 1.94 293.76%
DY 0.72 0.32 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 5.47 1.34 3.36 2.13 3.33 8.31 -56.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment