[ACME] YoY Cumulative Quarter Result on 30-Jun-2004 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -54.06%
YoY- -38.62%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 40,139 46,975 32,476 30,879 29,355 30,665 0 -
PBT 254 -5,872 -738 694 1,548 3,211 0 -
Tax -43 88 171 -117 -608 -118 0 -
NP 211 -5,784 -567 577 940 3,093 0 -
-
NP to SH 211 -5,784 -567 577 940 3,093 0 -
-
Tax Rate 16.93% - - 16.86% 39.28% 3.67% - -
Total Cost 39,928 52,759 33,043 30,302 28,415 27,572 0 -
-
Net Worth 44,588 49,199 53,904 54,494 54,400 46,925 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 44,588 49,199 53,904 54,494 54,400 46,925 0 -
NOSH 39,811 39,999 39,929 40,069 40,000 34,252 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.53% -12.31% -1.75% 1.87% 3.20% 10.09% 0.00% -
ROE 0.47% -11.76% -1.05% 1.06% 1.73% 6.59% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 100.82 117.44 81.33 77.06 73.39 89.53 0.00 -
EPS 0.53 -14.46 -1.42 1.44 2.35 9.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.23 1.35 1.36 1.36 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,941
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 10.92 12.78 8.84 8.40 7.99 8.34 0.00 -
EPS 0.06 -1.57 -0.15 0.16 0.26 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.1339 0.1467 0.1483 0.148 0.1277 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 1.12 0.71 0.84 1.12 1.12 1.42 0.00 -
P/RPS 1.11 0.60 1.03 1.45 1.53 1.59 0.00 -
P/EPS 211.32 -4.91 -59.15 77.78 47.66 15.73 0.00 -
EY 0.47 -20.37 -1.69 1.29 2.10 6.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.58 0.62 0.82 0.82 1.04 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 12/09/06 30/08/05 26/08/04 28/08/03 26/08/02 - -
Price 1.05 0.60 0.85 1.09 1.32 1.37 0.00 -
P/RPS 1.04 0.51 1.05 1.41 1.80 1.53 0.00 -
P/EPS 198.11 -4.15 -59.86 75.69 56.17 15.17 0.00 -
EY 0.50 -24.10 -1.67 1.32 1.78 6.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.49 0.63 0.80 0.97 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment