[ACME] QoQ Quarter Result on 31-Dec-2005 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- -93.18%
YoY- 80.77%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 15,235 15,253 12,483 19,239 15,694 12,291 8,793 44.20%
PBT -5,368 -5,299 -761 188 869 -890 224 -
Tax 885 89 140 -141 -180 234 -161 -
NP -4,483 -5,210 -621 47 689 -656 63 -
-
NP to SH -4,483 -5,210 -621 47 689 -656 63 -
-
Tax Rate - - - 75.00% 20.71% - 71.88% -
Total Cost 19,718 20,463 13,104 19,192 15,005 12,947 8,730 72.06%
-
Net Worth 44,390 49,181 54,487 53,658 54,879 54,000 53,943 -12.17%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 44,390 49,181 54,487 53,658 54,879 54,000 53,943 -12.17%
NOSH 39,991 39,984 40,064 39,166 40,058 40,000 39,375 1.03%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -29.43% -34.16% -4.97% 0.24% 4.39% -5.34% 0.72% -
ROE -10.10% -10.59% -1.14% 0.09% 1.26% -1.21% 0.12% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 38.10 38.15 31.16 49.12 39.18 30.73 22.33 42.74%
EPS -11.21 -13.03 -1.55 0.12 1.72 -1.64 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.23 1.36 1.37 1.37 1.35 1.37 -13.07%
Adjusted Per Share Value based on latest NOSH - 39,166
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.29 4.29 3.51 5.41 4.42 3.46 2.47 44.44%
EPS -1.26 -1.47 -0.17 0.01 0.19 -0.18 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.1384 0.1533 0.151 0.1544 0.1519 0.1518 -12.18%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.62 0.71 0.71 0.65 0.80 0.84 1.05 -
P/RPS 1.63 1.86 2.28 1.32 2.04 2.73 4.70 -50.60%
P/EPS -5.53 -5.45 -45.81 541.67 46.51 -51.22 656.25 -
EY -18.08 -18.35 -2.18 0.18 2.15 -1.95 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.52 0.47 0.58 0.62 0.77 -19.11%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 30/08/05 25/05/05 -
Price 0.85 0.60 0.69 0.70 0.75 0.85 0.90 -
P/RPS 2.23 1.57 2.21 1.43 1.91 2.77 4.03 -32.57%
P/EPS -7.58 -4.60 -44.52 583.33 43.60 -51.83 562.50 -
EY -13.19 -21.72 -2.25 0.17 2.29 -1.93 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.49 0.51 0.51 0.55 0.63 0.66 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment