[OKA] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 209.15%
YoY- 209.46%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 31,445 29,072 29,320 27,464 28,028 27,638 28,201 7.50%
PBT 1,144 926 1,651 3,848 865 1,551 489 75.95%
Tax -103 -367 -244 -707 151 -389 -188 -32.97%
NP 1,041 559 1,407 3,141 1,016 1,162 301 128.17%
-
NP to SH 1,041 559 1,407 3,141 1,016 1,162 301 128.17%
-
Tax Rate 9.00% 39.63% 14.78% 18.37% -17.46% 25.08% 38.45% -
Total Cost 30,404 28,513 27,913 24,323 27,012 26,476 27,900 5.88%
-
Net Worth 83,641 84,751 84,179 82,278 79,356 79,662 78,861 3.98%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 1,801 - - - -
Div Payout % - - - 57.36% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 83,641 84,751 84,179 82,278 79,356 79,662 78,861 3.98%
NOSH 60,173 60,107 60,128 60,057 60,118 59,896 60,200 -0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.31% 1.92% 4.80% 11.44% 3.62% 4.20% 1.07% -
ROE 1.24% 0.66% 1.67% 3.82% 1.28% 1.46% 0.38% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 52.26 48.37 48.76 45.73 46.62 46.14 46.85 7.53%
EPS 1.73 0.93 2.34 5.23 1.69 1.94 0.50 128.24%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.40 1.37 1.32 1.33 1.31 4.01%
Adjusted Per Share Value based on latest NOSH - 60,057
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.79 11.83 11.93 11.17 11.40 11.25 11.47 7.51%
EPS 0.42 0.23 0.57 1.28 0.41 0.47 0.12 129.99%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.3403 0.3448 0.3425 0.3348 0.3229 0.3241 0.3209 3.97%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.47 0.53 0.63 0.54 0.60 0.64 0.61 -
P/RPS 0.90 1.10 1.29 1.18 1.29 1.39 1.30 -21.68%
P/EPS 27.17 56.99 26.92 10.33 35.50 32.99 122.00 -63.15%
EY 3.68 1.75 3.71 9.69 2.82 3.03 0.82 171.33%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.45 0.39 0.45 0.48 0.47 -19.36%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 26/08/11 23/05/11 25/02/11 26/11/10 30/08/10 -
Price 0.53 0.58 0.56 0.56 0.575 0.63 0.64 -
P/RPS 1.01 1.20 1.15 1.22 1.23 1.37 1.37 -18.34%
P/EPS 30.64 62.37 23.93 10.71 34.02 32.47 128.00 -61.34%
EY 3.26 1.60 4.18 9.34 2.94 3.08 0.78 158.79%
DY 0.00 0.00 0.00 5.36 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.40 0.41 0.44 0.47 0.49 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment