[OKA] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 54.42%
YoY- 13.54%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 86,760 45,959 152,915 112,192 74,476 36,921 163,264 -34.31%
PBT 16,447 7,329 27,027 20,455 13,415 4,914 20,618 -13.95%
Tax -4,927 -2,314 -6,393 -5,340 -3,627 -1,338 -5,659 -8.79%
NP 11,520 5,015 20,634 15,115 9,788 3,576 14,959 -15.94%
-
NP to SH 11,520 5,015 20,634 15,115 9,788 3,576 14,959 -15.94%
-
Tax Rate 29.96% 31.57% 23.65% 26.11% 27.04% 27.23% 27.45% -
Total Cost 75,240 40,944 132,281 97,077 64,688 33,345 148,305 -36.31%
-
Net Worth 151,160 142,832 137,569 132,451 132,270 125,937 121,276 15.77%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 7,906 - 2,334 - 6,219 -
Div Payout % - - 38.32% - 23.85% - 41.58% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 151,160 142,832 137,569 132,451 132,270 125,937 121,276 15.77%
NOSH 159,116 158,702 158,125 155,824 155,612 155,478 155,483 1.54%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 13.28% 10.91% 13.49% 13.47% 13.14% 9.69% 9.16% -
ROE 7.62% 3.51% 15.00% 11.41% 7.40% 2.84% 12.33% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 54.53 28.96 96.70 72.00 47.86 23.75 105.00 -35.31%
EPS 7.24 3.16 9.70 9.70 6.29 2.30 9.80 -18.23%
DPS 0.00 0.00 5.00 0.00 1.50 0.00 4.00 -
NAPS 0.95 0.90 0.87 0.85 0.85 0.81 0.78 14.00%
Adjusted Per Share Value based on latest NOSH - 155,760
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 35.30 18.70 62.22 45.65 30.30 15.02 66.43 -34.31%
EPS 4.69 2.04 8.40 6.15 3.98 1.46 6.09 -15.94%
DPS 0.00 0.00 3.22 0.00 0.95 0.00 2.53 -
NAPS 0.6151 0.5812 0.5598 0.5389 0.5382 0.5124 0.4935 15.77%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.29 1.12 0.995 0.925 0.84 0.83 0.96 -
P/RPS 2.37 3.87 1.03 1.28 1.76 3.50 0.91 88.96%
P/EPS 17.82 35.44 7.63 9.54 13.35 36.09 9.98 47.02%
EY 5.61 2.82 13.11 10.49 7.49 2.77 10.02 -31.99%
DY 0.00 0.00 5.03 0.00 1.79 0.00 4.17 -
P/NAPS 1.36 1.24 1.14 1.09 0.99 1.02 1.23 6.90%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 26/08/16 30/05/16 26/02/16 23/11/15 28/08/15 29/05/15 -
Price 1.18 1.31 1.14 0.96 0.955 0.745 0.985 -
P/RPS 2.16 4.52 1.18 1.33 2.00 3.14 0.94 73.87%
P/EPS 16.30 41.46 8.74 9.90 15.18 32.39 10.24 36.21%
EY 6.14 2.41 11.45 10.10 6.59 3.09 9.77 -26.56%
DY 0.00 0.00 4.39 0.00 1.57 0.00 4.06 -
P/NAPS 1.24 1.46 1.31 1.13 1.12 0.92 1.26 -1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment