[OKA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 36.51%
YoY- 37.94%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 128,618 86,760 45,959 152,915 112,192 74,476 36,921 128.93%
PBT 25,673 16,447 7,329 27,027 20,455 13,415 4,914 199.58%
Tax -7,122 -4,927 -2,314 -6,393 -5,340 -3,627 -1,338 203.31%
NP 18,551 11,520 5,015 20,634 15,115 9,788 3,576 198.18%
-
NP to SH 18,551 11,520 5,015 20,634 15,115 9,788 3,576 198.18%
-
Tax Rate 27.74% 29.96% 31.57% 23.65% 26.11% 27.04% 27.23% -
Total Cost 110,067 75,240 40,944 132,281 97,077 64,688 33,345 120.89%
-
Net Worth 151,404 151,160 142,832 137,569 132,451 132,270 125,937 13.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,187 - - 7,906 - 2,334 - -
Div Payout % 17.18% - - 38.32% - 23.85% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 151,404 151,160 142,832 137,569 132,451 132,270 125,937 13.00%
NOSH 159,372 159,116 158,702 158,125 155,824 155,612 155,478 1.65%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.42% 13.28% 10.91% 13.49% 13.47% 13.14% 9.69% -
ROE 12.25% 7.62% 3.51% 15.00% 11.41% 7.40% 2.84% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 80.70 54.53 28.96 96.70 72.00 47.86 23.75 125.18%
EPS 11.64 7.24 3.16 9.70 9.70 6.29 2.30 193.32%
DPS 2.00 0.00 0.00 5.00 0.00 1.50 0.00 -
NAPS 0.95 0.95 0.90 0.87 0.85 0.85 0.81 11.16%
Adjusted Per Share Value based on latest NOSH - 158,148
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 52.33 35.30 18.70 62.22 45.65 30.30 15.02 128.95%
EPS 7.55 4.69 2.04 8.40 6.15 3.98 1.46 197.55%
DPS 1.30 0.00 0.00 3.22 0.00 0.95 0.00 -
NAPS 0.6161 0.6151 0.5812 0.5598 0.5389 0.5382 0.5124 13.01%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.18 1.29 1.12 0.995 0.925 0.84 0.83 -
P/RPS 1.46 2.37 3.87 1.03 1.28 1.76 3.50 -44.02%
P/EPS 10.14 17.82 35.44 7.63 9.54 13.35 36.09 -56.93%
EY 9.86 5.61 2.82 13.11 10.49 7.49 2.77 132.23%
DY 1.69 0.00 0.00 5.03 0.00 1.79 0.00 -
P/NAPS 1.24 1.36 1.24 1.14 1.09 0.99 1.02 13.83%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 25/11/16 26/08/16 30/05/16 26/02/16 23/11/15 28/08/15 -
Price 1.32 1.18 1.31 1.14 0.96 0.955 0.745 -
P/RPS 1.64 2.16 4.52 1.18 1.33 2.00 3.14 -35.01%
P/EPS 11.34 16.30 41.46 8.74 9.90 15.18 32.39 -50.16%
EY 8.82 6.14 2.41 11.45 10.10 6.59 3.09 100.58%
DY 1.52 0.00 0.00 4.39 0.00 1.57 0.00 -
P/NAPS 1.39 1.24 1.46 1.31 1.13 1.12 0.92 31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment