[SKPRES] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -5.9%
YoY- 357.32%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 422,486 414,834 256,996 195,735 174,729 178,341 170,066 16.36%
PBT 54,434 49,646 31,931 18,057 5,127 21,681 19,446 18.69%
Tax -13,829 -12,802 -5,686 -4,653 -2,196 -3,387 -3,236 27.36%
NP 40,605 36,844 26,245 13,404 2,931 18,294 16,210 16.52%
-
NP to SH 40,605 36,844 26,245 13,404 2,931 18,294 16,210 16.52%
-
Tax Rate 25.41% 25.79% 17.81% 25.77% 42.83% 15.62% 16.64% -
Total Cost 381,881 377,990 230,751 182,331 171,798 160,047 153,856 16.34%
-
Net Worth 198,073 119,683 156,621 137,988 132,388 131,950 113,899 9.65%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 11,704 8,976 12,047 2,999 3,008 - - -
Div Payout % 28.82% 24.36% 45.91% 22.38% 102.66% - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 198,073 119,683 156,621 137,988 132,388 131,950 113,899 9.65%
NOSH 900,332 598,419 602,390 599,951 601,764 599,772 599,469 7.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 9.61% 8.88% 10.21% 6.85% 1.68% 10.26% 9.53% -
ROE 20.50% 30.78% 16.76% 9.71% 2.21% 13.86% 14.23% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 46.93 69.32 42.66 32.63 29.04 29.73 28.37 8.74%
EPS 4.51 4.09 4.38 2.23 0.49 3.05 2.70 8.91%
DPS 1.30 1.50 2.00 0.50 0.50 0.00 0.00 -
NAPS 0.22 0.20 0.26 0.23 0.22 0.22 0.19 2.47%
Adjusted Per Share Value based on latest NOSH - 598,666
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 27.06 26.57 16.46 12.54 11.19 11.42 10.89 16.36%
EPS 2.60 2.36 1.68 0.86 0.19 1.17 1.04 16.48%
DPS 0.75 0.57 0.77 0.19 0.19 0.00 0.00 -
NAPS 0.1269 0.0766 0.1003 0.0884 0.0848 0.0845 0.0729 9.66%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.315 0.33 0.18 0.12 0.06 0.09 0.13 -
P/RPS 0.67 0.48 0.42 0.37 0.21 0.30 0.46 6.46%
P/EPS 6.98 5.36 4.13 5.37 12.32 2.95 4.81 6.39%
EY 14.32 18.66 24.20 18.62 8.12 33.89 20.80 -6.02%
DY 4.13 4.55 11.11 4.17 8.33 0.00 0.00 -
P/NAPS 1.43 1.65 0.69 0.52 0.27 0.41 0.68 13.17%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 31/05/10 19/06/09 29/05/08 31/05/07 -
Price 0.345 0.35 0.17 0.12 0.08 0.09 0.10 -
P/RPS 0.74 0.50 0.40 0.37 0.28 0.30 0.35 13.27%
P/EPS 7.65 5.68 3.90 5.37 16.42 2.95 3.70 12.85%
EY 13.07 17.59 25.63 18.62 6.09 33.89 27.04 -11.40%
DY 3.77 4.29 11.76 4.17 6.25 0.00 0.00 -
P/NAPS 1.57 1.75 0.65 0.52 0.36 0.41 0.53 19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment