[LAGENDA] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -107.28%
YoY- -10.24%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 54,951 28,520 119,550 95,709 70,385 44,190 157,077 -50.38%
PBT 871 744 -11,627 -5,666 -2,779 -2,957 -10,738 -
Tax -15 -15 874 88 88 112 563 -
NP 856 729 -10,753 -5,578 -2,691 -2,845 -10,175 -
-
NP to SH 856 729 -10,753 -5,578 -2,691 -2,845 -10,175 -
-
Tax Rate 1.72% 2.02% - - - - - -
Total Cost 54,095 27,791 130,303 101,287 73,076 47,035 167,252 -52.91%
-
Net Worth 46,690 56,699 46,084 53,763 53,819 54,190 53,912 -9.15%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 46,690 56,699 46,084 53,763 53,819 54,190 53,912 -9.15%
NOSH 778,181 809,999 768,071 672,048 672,749 677,380 673,907 10.07%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.56% 2.56% -8.99% -5.83% -3.82% -6.44% -6.48% -
ROE 1.83% 1.29% -23.33% -10.38% -5.00% -5.25% -18.87% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.06 3.52 15.56 14.24 10.46 6.52 23.31 -54.93%
EPS 0.11 0.09 -1.40 -0.83 -0.40 -0.42 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.06 0.08 0.08 0.08 0.08 -17.46%
Adjusted Per Share Value based on latest NOSH - 671,395
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.56 3.40 14.27 11.42 8.40 5.27 18.74 -50.36%
EPS 0.10 0.09 -1.28 -0.67 -0.32 -0.34 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.0677 0.055 0.0642 0.0642 0.0647 0.0643 -9.13%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.04 0.045 0.055 0.05 0.055 0.065 0.075 -
P/RPS 0.57 1.28 0.35 0.35 0.53 1.00 0.32 46.99%
P/EPS 36.36 50.00 -3.93 -6.02 -13.75 -15.48 -4.97 -
EY 2.75 2.00 -25.45 -16.60 -7.27 -6.46 -20.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.92 0.63 0.69 0.81 0.94 -20.22%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 29/02/16 27/11/15 28/08/15 29/05/15 24/02/15 -
Price 0.045 0.045 0.05 0.055 0.05 0.05 0.07 -
P/RPS 0.64 1.28 0.32 0.39 0.48 0.77 0.30 65.79%
P/EPS 40.91 50.00 -3.57 -6.63 -12.50 -11.90 -4.64 -
EY 2.44 2.00 -28.00 -15.09 -8.00 -8.40 -21.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.83 0.69 0.63 0.63 0.88 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment