[LAGENDA] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -7.9%
YoY- -42.02%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 104,174 113,912 107,767 133,947 157,410 146,496 143,011 -5.14%
PBT -27,700 -4,867 -4,765 -11,345 -7,616 -5,621 -13,149 13.21%
Tax -187 159 770 651 86 1,948 -37 30.98%
NP -27,887 -4,708 -3,995 -10,694 -7,530 -3,673 -13,186 13.28%
-
NP to SH -27,887 -4,708 -3,995 -10,694 -7,530 -3,673 -13,186 13.28%
-
Tax Rate - - - - - - - -
Total Cost 132,061 118,620 111,762 144,641 164,940 150,169 156,197 -2.75%
-
Net Worth 80,346 60,454 49,646 53,711 61,083 77,000 60,433 4.85%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 80,346 60,454 49,646 53,711 61,083 77,000 60,433 4.85%
NOSH 2,678,229 1,209,090 1,083,200 671,395 678,709 770,000 671,481 25.91%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -26.77% -4.13% -3.71% -7.98% -4.78% -2.51% -9.22% -
ROE -34.71% -7.79% -8.05% -19.91% -12.33% -4.77% -21.82% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.89 9.42 13.02 19.95 23.19 19.03 21.30 -24.66%
EPS -1.04 -0.39 -0.48 -1.59 -1.11 -0.48 -1.96 -10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.06 0.08 0.09 0.10 0.09 -16.72%
Adjusted Per Share Value based on latest NOSH - 671,395
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.43 13.59 12.86 15.98 18.78 17.48 17.06 -5.13%
EPS -3.33 -0.56 -0.48 -1.28 -0.90 -0.44 -1.57 13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0721 0.0592 0.0641 0.0729 0.0919 0.0721 4.86%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.04 0.03 0.04 0.05 0.075 0.07 0.07 -
P/RPS 1.03 0.32 0.31 0.25 0.32 0.37 0.33 20.87%
P/EPS -3.84 -7.70 -8.28 -3.14 -6.76 -14.67 -3.56 1.26%
EY -26.03 -12.98 -12.07 -31.86 -14.79 -6.81 -28.05 -1.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.60 0.67 0.63 0.83 0.70 0.78 9.29%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 24/11/17 25/11/16 27/11/15 28/11/14 22/11/13 29/11/12 -
Price 0.03 0.035 0.04 0.055 0.07 0.075 0.06 -
P/RPS 0.77 0.37 0.31 0.28 0.30 0.39 0.28 18.35%
P/EPS -2.88 -8.99 -8.28 -3.45 -6.31 -15.72 -3.06 -1.00%
EY -34.71 -11.13 -12.07 -28.96 -15.85 -6.36 -32.73 0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.70 0.67 0.69 0.78 0.75 0.67 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment