[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 72.04%
YoY- -38.44%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 119,550 95,709 70,385 44,190 157,077 118,839 76,438 34.62%
PBT -11,627 -5,666 -2,779 -2,957 -10,738 -5,060 -2,956 148.55%
Tax 874 88 88 112 563 0 0 -
NP -10,753 -5,578 -2,691 -2,845 -10,175 -5,060 -2,956 135.97%
-
NP to SH -10,753 -5,578 -2,691 -2,845 -10,175 -5,060 -2,956 135.97%
-
Tax Rate - - - - - - - -
Total Cost 130,303 101,287 73,076 47,035 167,252 123,899 79,394 39.01%
-
Net Worth 46,084 53,763 53,819 54,190 53,912 60,720 67,181 -22.16%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 46,084 53,763 53,819 54,190 53,912 60,720 67,181 -22.16%
NOSH 768,071 672,048 672,749 677,380 673,907 674,666 671,818 9.31%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -8.99% -5.83% -3.82% -6.44% -6.48% -4.26% -3.87% -
ROE -23.33% -10.38% -5.00% -5.25% -18.87% -8.33% -4.40% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.56 14.24 10.46 6.52 23.31 17.61 11.38 23.12%
EPS -1.40 -0.83 -0.40 -0.42 -1.51 -0.75 -0.44 115.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.08 0.08 0.08 0.09 0.10 -28.79%
Adjusted Per Share Value based on latest NOSH - 677,380
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.27 11.42 8.40 5.27 18.74 14.18 9.12 34.66%
EPS -1.28 -0.67 -0.32 -0.34 -1.21 -0.60 -0.35 136.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0642 0.0642 0.0647 0.0643 0.0725 0.0802 -22.18%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.055 0.05 0.055 0.065 0.075 0.075 0.065 -
P/RPS 0.35 0.35 0.53 1.00 0.32 0.43 0.57 -27.69%
P/EPS -3.93 -6.02 -13.75 -15.48 -4.97 -10.00 -14.77 -58.53%
EY -25.45 -16.60 -7.27 -6.46 -20.13 -10.00 -6.77 141.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.63 0.69 0.81 0.94 0.83 0.65 25.98%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 28/08/15 29/05/15 24/02/15 28/11/14 29/08/14 -
Price 0.05 0.055 0.05 0.05 0.07 0.07 0.07 -
P/RPS 0.32 0.39 0.48 0.77 0.30 0.40 0.62 -35.57%
P/EPS -3.57 -6.63 -12.50 -11.90 -4.64 -9.33 -15.91 -62.97%
EY -28.00 -15.09 -8.00 -8.40 -21.57 -10.71 -6.29 169.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.63 0.63 0.88 0.78 0.70 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment