[LAGENDA] YoY Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -78.87%
YoY- 102.32%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 71,825 108,232 111,729 112,980 119,550 157,077 153,020 -11.83%
PBT 13,707 -25,513 -20,523 96 -11,627 -10,738 -2,282 -
Tax -6,016 -946 209 154 874 563 1,769 -
NP 7,691 -26,459 -20,314 250 -10,753 -10,175 -513 -
-
NP to SH 7,691 -26,459 -20,314 250 -10,753 -10,175 -513 -
-
Tax Rate 43.89% - - -160.42% - - - -
Total Cost 64,134 134,691 132,043 112,730 130,303 167,252 153,533 -13.53%
-
Net Worth 53,564 53,564 43,303 49,999 46,084 53,912 63,875 -2.89%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 53,564 53,564 43,303 49,999 46,084 53,912 63,875 -2.89%
NOSH 2,678,229 2,678,229 2,678,229 833,333 768,071 673,907 638,750 26.97%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 10.71% -24.45% -18.18% 0.22% -8.99% -6.48% -0.34% -
ROE 14.36% -49.40% -46.91% 0.50% -23.33% -18.87% -0.80% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.68 4.04 7.74 13.56 15.56 23.31 23.96 -30.57%
EPS 0.29 -0.99 -1.41 0.03 -1.40 -1.51 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.06 0.06 0.08 0.10 -23.51%
Adjusted Per Share Value based on latest NOSH - 931,999
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 8.58 12.93 13.34 13.49 14.28 18.76 18.27 -11.83%
EPS 0.92 -3.16 -2.43 0.03 -1.28 -1.22 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.064 0.0517 0.0597 0.055 0.0644 0.0763 -2.88%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.03 0.03 0.035 0.045 0.055 0.075 0.07 -
P/RPS 1.12 0.74 0.45 0.33 0.35 0.32 0.29 25.24%
P/EPS 10.45 -3.04 -2.49 150.00 -3.93 -4.97 -87.16 -
EY 9.57 -32.93 -40.21 0.67 -25.45 -20.13 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.17 0.75 0.92 0.94 0.70 13.53%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 26/02/19 28/02/18 27/02/17 29/02/16 24/02/15 28/02/14 -
Price 0.03 0.03 0.035 0.04 0.05 0.07 0.07 -
P/RPS 1.12 0.74 0.45 0.30 0.32 0.30 0.29 25.24%
P/EPS 10.45 -3.04 -2.49 133.33 -3.57 -4.64 -87.16 -
EY 9.57 -32.93 -40.21 0.75 -28.00 -21.57 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.17 0.67 0.83 0.88 0.70 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment