[ARKA] QoQ Cumulative Quarter Result on 31-Aug-2003 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- 76.08%
YoY- -53.99%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 50,192 35,000 22,939 10,984 44,543 30,192 20,079 84.08%
PBT -4,217 -1,884 -1,396 -875 -3,577 -2,406 -1,426 105.89%
Tax 480 461 278 122 429 206 79 232.60%
NP -3,737 -1,423 -1,118 -753 -3,148 -2,200 -1,347 97.31%
-
NP to SH -3,737 -1,423 -1,118 -753 -3,148 -2,200 -1,347 97.31%
-
Tax Rate - - - - - - - -
Total Cost 53,929 36,423 24,057 11,737 47,691 32,392 21,426 84.93%
-
Net Worth 19,424 20,576 20,853 21,141 21,385 22,578 23,718 -12.45%
Dividend
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 19,424 20,576 20,853 21,141 21,385 22,578 23,718 -12.45%
NOSH 28,991 28,981 28,963 28,961 28,899 28,947 29,282 -0.66%
Ratio Analysis
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin -7.45% -4.07% -4.87% -6.86% -7.07% -7.29% -6.71% -
ROE -19.24% -6.92% -5.36% -3.56% -14.72% -9.74% -5.68% -
Per Share
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 173.13 120.77 79.20 37.93 154.13 104.30 68.57 85.31%
EPS -12.89 -4.91 -3.86 -2.60 -10.86 -7.60 -4.60 98.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.71 0.72 0.73 0.74 0.78 0.81 -11.87%
Adjusted Per Share Value based on latest NOSH - 28,961
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 76.63 53.44 35.02 16.77 68.01 46.10 30.66 84.06%
EPS -5.71 -2.17 -1.71 -1.15 -4.81 -3.36 -2.06 97.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.3142 0.3184 0.3228 0.3265 0.3447 0.3621 -12.44%
Price Multiplier on Financial Quarter End Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.70 0.87 0.88 0.72 0.55 0.85 0.78 -
P/RPS 0.40 0.72 1.11 1.90 0.36 0.81 1.14 -50.22%
P/EPS -5.43 -17.72 -22.80 -27.69 -5.05 -11.18 -16.96 -53.16%
EY -18.41 -5.64 -4.39 -3.61 -19.81 -8.94 -5.90 113.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.23 1.22 0.99 0.74 1.09 0.96 5.47%
Price Multiplier on Announcement Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 29/07/04 27/04/04 27/01/04 28/10/03 29/07/03 23/04/03 28/01/03 -
Price 0.55 0.90 0.80 0.73 0.85 0.62 0.83 -
P/RPS 0.32 0.75 1.01 1.92 0.55 0.59 1.21 -58.76%
P/EPS -4.27 -18.33 -20.73 -28.08 -7.80 -8.16 -18.04 -61.70%
EY -23.44 -5.46 -4.83 -3.56 -12.82 -12.26 -5.54 161.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.27 1.11 1.00 1.15 0.79 1.02 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment