[ARKA] QoQ TTM Result on 31-Aug-2003 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- -8.39%
YoY- -116.1%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 50,192 49,351 47,404 45,335 44,544 43,243 42,177 12.28%
PBT -4,218 -3,056 -3,545 -3,964 -3,576 -2,230 -1,773 78.11%
Tax 480 684 628 554 430 266 123 147.66%
NP -3,738 -2,372 -2,917 -3,410 -3,146 -1,964 -1,650 72.40%
-
NP to SH -3,738 -2,372 -2,917 -3,410 -3,146 -1,964 -1,650 72.40%
-
Tax Rate - - - - - - - -
Total Cost 53,930 51,723 50,321 48,745 47,690 45,207 43,827 14.81%
-
Net Worth 19,428 20,563 20,800 21,141 21,590 22,915 23,138 -10.98%
Dividend
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 19,428 20,563 20,800 21,141 21,590 22,915 23,138 -10.98%
NOSH 28,997 28,962 28,888 28,961 28,787 29,379 28,566 1.00%
Ratio Analysis
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin -7.45% -4.81% -6.15% -7.52% -7.06% -4.54% -3.91% -
ROE -19.24% -11.54% -14.02% -16.13% -14.57% -8.57% -7.13% -
Per Share
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 173.09 170.40 164.09 156.54 154.73 147.19 147.64 11.17%
EPS -12.89 -8.19 -10.10 -11.77 -10.93 -6.68 -5.78 70.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.71 0.72 0.73 0.75 0.78 0.81 -11.87%
Adjusted Per Share Value based on latest NOSH - 28,961
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 76.92 75.63 72.65 69.48 68.27 66.27 64.64 12.28%
EPS -5.73 -3.64 -4.47 -5.23 -4.82 -3.01 -2.53 72.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2978 0.3151 0.3188 0.324 0.3309 0.3512 0.3546 -10.97%
Price Multiplier on Financial Quarter End Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.70 0.87 0.88 0.72 0.55 0.85 0.78 -
P/RPS 0.40 0.51 0.54 0.46 0.36 0.58 0.53 -17.09%
P/EPS -5.43 -10.62 -8.72 -6.12 -5.03 -12.72 -13.50 -45.48%
EY -18.42 -9.41 -11.47 -16.35 -19.87 -7.86 -7.41 83.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.23 1.22 0.99 0.73 1.09 0.96 5.47%
Price Multiplier on Announcement Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 29/07/04 27/04/04 27/01/04 28/10/03 29/07/03 23/04/03 28/01/03 -
Price 0.55 0.90 0.80 0.73 0.85 0.62 0.83 -
P/RPS 0.32 0.53 0.49 0.47 0.55 0.42 0.56 -31.11%
P/EPS -4.27 -10.99 -7.92 -6.20 -7.78 -9.27 -14.37 -55.43%
EY -23.44 -9.10 -12.62 -16.13 -12.86 -10.78 -6.96 124.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.27 1.11 1.00 1.13 0.79 1.02 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment