[ARKA] QoQ Cumulative Quarter Result on 31-Aug-2006 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 87.21%
YoY- 17.91%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 41,312 32,399 23,834 11,871 43,832 33,653 24,230 42.76%
PBT -2,332 -846 -519 -223 -2,857 -2,711 -1,603 28.41%
Tax -110 -10 -35 -57 -97 -23 -18 234.62%
NP -2,442 -856 -554 -280 -2,954 -2,734 -1,621 31.44%
-
NP to SH -2,643 -1,053 -709 -385 -3,009 -2,789 -1,675 35.57%
-
Tax Rate - - - - - - - -
Total Cost 43,754 33,255 24,388 12,151 46,786 36,387 25,851 42.06%
-
Net Worth 18,276 19,435 19,759 19,973 20,291 15,075 16,228 8.25%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 18,276 19,435 19,759 19,973 20,291 15,075 16,228 8.25%
NOSH 29,009 29,008 29,057 28,947 28,988 28,991 28,979 0.06%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -5.91% -2.64% -2.32% -2.36% -6.74% -8.12% -6.69% -
ROE -14.46% -5.42% -3.59% -1.93% -14.83% -18.50% -10.32% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 142.41 111.69 82.02 41.01 151.21 116.08 83.61 42.66%
EPS -9.11 -3.63 -2.44 -1.33 -10.38 -9.62 -5.78 35.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.67 0.68 0.69 0.70 0.52 0.56 8.17%
Adjusted Per Share Value based on latest NOSH - 28,947
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 63.31 49.65 36.53 18.19 67.18 51.58 37.13 42.77%
EPS -4.05 -1.61 -1.09 -0.59 -4.61 -4.27 -2.57 35.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2801 0.2979 0.3028 0.3061 0.311 0.231 0.2487 8.25%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.36 0.36 0.36 0.50 0.55 0.58 0.48 -
P/RPS 0.25 0.32 0.44 1.22 0.36 0.50 0.57 -42.30%
P/EPS -3.95 -9.92 -14.75 -37.59 -5.30 -6.03 -8.30 -39.07%
EY -25.31 -10.08 -6.78 -2.66 -18.87 -16.59 -12.04 64.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.53 0.72 0.79 1.12 0.86 -24.00%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 24/07/07 19/04/07 24/01/07 27/10/06 26/07/06 27/04/06 24/01/06 -
Price 0.36 0.36 0.36 0.34 0.44 0.60 0.34 -
P/RPS 0.25 0.32 0.44 0.83 0.29 0.52 0.41 -28.11%
P/EPS -3.95 -9.92 -14.75 -25.56 -4.24 -6.24 -5.88 -23.31%
EY -25.31 -10.08 -6.78 -3.91 -23.59 -16.03 -17.00 30.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.53 0.49 0.63 1.15 0.61 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment