[ARKA] QoQ Cumulative Quarter Result on 28-Feb-2007 [#3]

Announcement Date
19-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -48.52%
YoY- 62.24%
View:
Show?
Cumulative Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 18,265 9,054 41,312 32,399 23,834 11,871 43,832 -44.18%
PBT 51 -58 -2,332 -846 -519 -223 -2,857 -
Tax -179 -74 -110 -10 -35 -57 -97 50.39%
NP -128 -132 -2,442 -856 -554 -280 -2,954 -87.63%
-
NP to SH -305 -224 -2,643 -1,053 -709 -385 -3,009 -78.23%
-
Tax Rate 350.98% - - - - - - -
Total Cost 18,393 9,186 43,754 33,255 24,388 12,151 46,786 -46.30%
-
Net Worth 18,009 18,036 18,276 19,435 19,759 19,973 20,291 -7.63%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 18,009 18,036 18,276 19,435 19,759 19,973 20,291 -7.63%
NOSH 29,047 29,090 29,009 29,008 29,057 28,947 28,988 0.13%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin -0.70% -1.46% -5.91% -2.64% -2.32% -2.36% -6.74% -
ROE -1.69% -1.24% -14.46% -5.42% -3.59% -1.93% -14.83% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 62.88 31.12 142.41 111.69 82.02 41.01 151.21 -44.25%
EPS -1.05 -0.77 -9.11 -3.63 -2.44 -1.33 -10.38 -78.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.63 0.67 0.68 0.69 0.70 -7.76%
Adjusted Per Share Value based on latest NOSH - 29,067
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 28.06 13.91 63.46 49.77 36.61 18.24 67.33 -44.17%
EPS -0.47 -0.34 -4.06 -1.62 -1.09 -0.59 -4.62 -78.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2767 0.2771 0.2807 0.2986 0.3035 0.3068 0.3117 -7.62%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.36 0.36 0.36 0.36 0.36 0.50 0.55 -
P/RPS 0.57 1.16 0.25 0.32 0.44 1.22 0.36 35.80%
P/EPS -34.29 -46.75 -3.95 -9.92 -14.75 -37.59 -5.30 246.81%
EY -2.92 -2.14 -25.31 -10.08 -6.78 -2.66 -18.87 -71.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.57 0.54 0.53 0.72 0.79 -18.60%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 16/01/08 23/10/07 24/07/07 19/04/07 24/01/07 27/10/06 26/07/06 -
Price 0.36 0.36 0.36 0.36 0.36 0.34 0.44 -
P/RPS 0.57 1.16 0.25 0.32 0.44 0.83 0.29 56.84%
P/EPS -34.29 -46.75 -3.95 -9.92 -14.75 -25.56 -4.24 302.39%
EY -2.92 -2.14 -25.31 -10.08 -6.78 -3.91 -23.59 -75.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.57 0.54 0.53 0.49 0.63 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment