[ARKA] YoY Annualized Quarter Result on 31-Aug-2006 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 48.82%
YoY- 17.91%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 48,024 52,544 36,216 47,484 54,816 45,388 43,936 1.49%
PBT 4,740 2,292 -232 -892 -1,600 -2,308 -3,500 -
Tax -1,620 -1,032 -296 -228 -44 684 488 -
NP 3,120 1,260 -528 -1,120 -1,644 -1,624 -3,012 -
-
NP to SH 3,164 1,020 -896 -1,540 -1,876 -1,624 -3,012 -
-
Tax Rate 34.18% 45.03% - - - - - -
Total Cost 44,904 51,284 36,744 48,604 56,460 47,012 46,948 -0.73%
-
Net Worth 27,049 28,790 18,036 19,973 16,791 19,140 21,141 4.18%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 27,049 28,790 18,036 19,973 16,791 19,140 21,141 4.18%
NOSH 40,984 41,129 29,090 28,947 28,950 29,000 28,961 5.95%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 6.50% 2.40% -1.46% -2.36% -3.00% -3.58% -6.86% -
ROE 11.70% 3.54% -4.97% -7.71% -11.17% -8.48% -14.25% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 117.18 127.75 124.49 164.04 189.34 156.51 151.70 -4.20%
EPS 7.72 2.48 -3.08 -5.32 -6.48 -5.60 -10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.62 0.69 0.58 0.66 0.73 -1.66%
Adjusted Per Share Value based on latest NOSH - 28,947
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 73.77 80.71 55.63 72.94 84.20 69.72 67.49 1.49%
EPS 4.86 1.57 -1.38 -2.37 -2.88 -2.49 -4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4155 0.4423 0.2771 0.3068 0.2579 0.294 0.3248 4.18%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.45 0.59 0.36 0.50 0.54 0.59 0.72 -
P/RPS 0.38 0.46 0.29 0.30 0.29 0.38 0.47 -3.47%
P/EPS 5.83 23.79 -11.69 -9.40 -8.33 -10.54 -6.92 -
EY 17.16 4.20 -8.56 -10.64 -12.00 -9.49 -14.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.84 0.58 0.72 0.93 0.89 0.99 -6.06%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 27/10/09 30/10/08 23/10/07 27/10/06 25/10/05 26/10/04 28/10/03 -
Price 0.69 0.40 0.36 0.34 0.54 0.58 0.73 -
P/RPS 0.59 0.31 0.29 0.21 0.29 0.37 0.48 3.49%
P/EPS 8.94 16.13 -11.69 -6.39 -8.33 -10.36 -7.02 -
EY 11.19 6.20 -8.56 -15.65 -12.00 -9.66 -14.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.57 0.58 0.49 0.93 0.88 1.00 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment