[ARKA] QoQ Cumulative Quarter Result on 31-May-2006 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- -7.89%
YoY- -20.99%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 32,399 23,834 11,871 43,832 33,653 24,230 13,704 77.74%
PBT -846 -519 -223 -2,857 -2,711 -1,603 -400 64.99%
Tax -10 -35 -57 -97 -23 -18 -11 -6.17%
NP -856 -554 -280 -2,954 -2,734 -1,621 -411 63.30%
-
NP to SH -1,053 -709 -385 -3,009 -2,789 -1,675 -469 71.71%
-
Tax Rate - - - - - - - -
Total Cost 33,255 24,388 12,151 46,786 36,387 25,851 14,115 77.33%
-
Net Worth 19,435 19,759 19,973 20,291 15,075 16,228 16,791 10.26%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 19,435 19,759 19,973 20,291 15,075 16,228 16,791 10.26%
NOSH 29,008 29,057 28,947 28,988 28,991 28,979 28,950 0.13%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin -2.64% -2.32% -2.36% -6.74% -8.12% -6.69% -3.00% -
ROE -5.42% -3.59% -1.93% -14.83% -18.50% -10.32% -2.79% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 111.69 82.02 41.01 151.21 116.08 83.61 47.34 77.50%
EPS -3.63 -2.44 -1.33 -10.38 -9.62 -5.78 -1.62 71.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.70 0.52 0.56 0.58 10.12%
Adjusted Per Share Value based on latest NOSH - 28,947
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 49.77 36.61 18.24 67.33 51.70 37.22 21.05 77.75%
EPS -1.62 -1.09 -0.59 -4.62 -4.28 -2.57 -0.72 71.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2986 0.3035 0.3068 0.3117 0.2316 0.2493 0.2579 10.29%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.36 0.36 0.50 0.55 0.58 0.48 0.54 -
P/RPS 0.32 0.44 1.22 0.36 0.50 0.57 1.14 -57.22%
P/EPS -9.92 -14.75 -37.59 -5.30 -6.03 -8.30 -33.33 -55.52%
EY -10.08 -6.78 -2.66 -18.87 -16.59 -12.04 -3.00 124.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.72 0.79 1.12 0.86 0.93 -30.46%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 19/04/07 24/01/07 27/10/06 26/07/06 27/04/06 24/01/06 25/10/05 -
Price 0.36 0.36 0.34 0.44 0.60 0.34 0.54 -
P/RPS 0.32 0.44 0.83 0.29 0.52 0.41 1.14 -57.22%
P/EPS -9.92 -14.75 -25.56 -4.24 -6.24 -5.88 -33.33 -55.52%
EY -10.08 -6.78 -3.91 -23.59 -16.03 -17.00 -3.00 124.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.49 0.63 1.15 0.61 0.93 -30.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment