[ARKA] QoQ Cumulative Quarter Result on 31-Aug-2005 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 81.14%
YoY- -15.52%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 43,832 33,653 24,230 13,704 43,799 32,466 22,286 57.04%
PBT -2,857 -2,711 -1,603 -400 -2,597 -2,100 -892 117.43%
Tax -97 -23 -18 -11 110 446 320 -
NP -2,954 -2,734 -1,621 -411 -2,487 -1,654 -572 199.07%
-
NP to SH -3,009 -2,789 -1,675 -469 -2,487 -1,654 -572 202.77%
-
Tax Rate - - - - - - - -
Total Cost 46,786 36,387 25,851 14,115 46,286 34,120 22,858 61.27%
-
Net Worth 20,291 15,075 16,228 16,791 17,101 17,990 19,163 3.89%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 20,291 15,075 16,228 16,791 17,101 17,990 19,163 3.89%
NOSH 28,988 28,991 28,979 28,950 28,986 29,017 29,035 -0.10%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -6.74% -8.12% -6.69% -3.00% -5.68% -5.09% -2.57% -
ROE -14.83% -18.50% -10.32% -2.79% -14.54% -9.19% -2.98% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 151.21 116.08 83.61 47.34 151.10 111.88 76.75 57.22%
EPS -10.38 -9.62 -5.78 -1.62 -8.58 -5.70 -1.97 203.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.52 0.56 0.58 0.59 0.62 0.66 4.00%
Adjusted Per Share Value based on latest NOSH - 28,950
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 67.18 51.58 37.13 21.00 67.12 49.76 34.15 57.06%
EPS -4.61 -4.27 -2.57 -0.72 -3.81 -2.53 -0.88 201.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.311 0.231 0.2487 0.2573 0.2621 0.2757 0.2937 3.89%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.55 0.58 0.48 0.54 0.55 0.60 0.73 -
P/RPS 0.36 0.50 0.57 1.14 0.36 0.54 0.95 -47.66%
P/EPS -5.30 -6.03 -8.30 -33.33 -6.41 -10.53 -37.06 -72.68%
EY -18.87 -16.59 -12.04 -3.00 -15.60 -9.50 -2.70 265.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.12 0.86 0.93 0.93 0.97 1.11 -20.30%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 26/07/06 27/04/06 24/01/06 25/10/05 28/07/05 22/04/05 19/01/05 -
Price 0.44 0.60 0.34 0.54 0.49 0.58 0.60 -
P/RPS 0.29 0.52 0.41 1.14 0.32 0.52 0.78 -48.32%
P/EPS -4.24 -6.24 -5.88 -33.33 -5.71 -10.18 -30.46 -73.17%
EY -23.59 -16.03 -17.00 -3.00 -17.51 -9.83 -3.28 273.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.15 0.61 0.93 0.83 0.94 0.91 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment