[CITAGLB] QoQ Cumulative Quarter Result on 31-Aug-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 65,844 0 43,501 0 20,942 86,932 64,814 1.58%
PBT 456 0 1,025 0 119 2,806 2,329 -80.42%
Tax 289 0 -421 0 -111 -93 66 337.87%
NP 745 0 604 0 8 2,713 2,395 -68.89%
-
NP to SH 745 0 604 0 8 2,713 2,395 -68.89%
-
Tax Rate -63.38% - 41.07% - 93.28% 3.31% -2.83% -
Total Cost 65,099 0 42,897 0 20,934 84,219 62,419 4.29%
-
Net Worth 74,499 0 72,281 58,400 58,400 72,194 72,245 3.11%
Dividend
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 74,499 0 72,281 58,400 58,400 72,194 72,245 3.11%
NOSH 102,054 99,016 99,016 80,000 80,000 98,897 98,966 3.12%
Ratio Analysis
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 1.13% 0.00% 1.39% 0.00% 0.04% 3.12% 3.70% -
ROE 1.00% 0.00% 0.84% 0.00% 0.01% 3.76% 3.32% -
Per Share
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 64.52 0.00 43.93 0.00 26.18 87.90 65.49 -1.48%
EPS 0.73 0.00 0.61 0.00 0.01 2.74 2.42 -69.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.73 0.73 0.73 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 15.48 0.00 10.22 0.00 4.92 20.43 15.23 1.64%
EPS 0.18 0.00 0.14 0.00 0.00 0.64 0.56 -67.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.00 0.1699 0.1373 0.1373 0.1697 0.1698 3.12%
Price Multiplier on Financial Quarter End Date
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Date 30/01/14 29/11/13 31/10/13 30/08/13 31/07/13 30/04/13 31/01/13 -
Price 0.84 0.88 0.92 0.49 0.345 0.30 0.255 -
P/RPS 1.30 0.00 2.09 0.00 1.32 0.34 0.39 233.33%
P/EPS 115.07 0.00 150.82 0.00 3,450.00 10.94 10.54 991.74%
EY 0.87 0.00 0.66 0.00 0.03 9.14 9.49 -90.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 1.26 0.67 0.47 0.41 0.35 228.57%
Price Multiplier on Announcement Date
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Date 26/03/14 - 19/12/13 - 26/09/13 25/06/13 21/03/13 -
Price 0.81 0.00 0.885 0.00 0.605 0.35 0.30 -
P/RPS 1.26 0.00 2.01 0.00 2.31 0.40 0.46 173.91%
P/EPS 110.96 0.00 145.08 0.00 6,050.00 12.76 12.40 794.83%
EY 0.90 0.00 0.69 0.00 0.02 7.84 8.07 -88.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 1.21 0.00 0.83 0.48 0.41 170.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment