[AJIYA] QoQ TTM Result on 31-May-2022 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- 26.39%
YoY- 44.32%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 296,516 294,049 310,040 261,265 264,498 268,509 259,091 9.43%
PBT 75,375 36,524 32,335 28,163 25,189 25,225 17,404 166.41%
Tax -4,779 -5,953 -7,026 -5,437 -7,068 -6,253 -2,621 49.41%
NP 70,596 30,571 25,309 22,726 18,121 18,972 14,783 184.39%
-
NP to SH 69,635 29,063 23,104 20,548 16,257 17,199 13,521 199.12%
-
Tax Rate 6.34% 16.30% 21.73% 19.31% 28.06% 24.79% 15.06% -
Total Cost 225,920 263,478 284,731 238,539 246,377 249,537 244,308 -5.09%
-
Net Worth 442,919 397,660 389,015 382,315 373,412 365,521 365,521 13.70%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 442,919 397,660 389,015 382,315 373,412 365,521 365,521 13.70%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 23.81% 10.40% 8.16% 8.70% 6.85% 7.07% 5.71% -
ROE 15.72% 7.31% 5.94% 5.37% 4.35% 4.71% 3.70% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 103.77 102.04 107.59 90.89 90.67 91.82 88.60 11.14%
EPS 24.37 10.09 8.02 7.15 5.57 5.88 4.62 203.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.38 1.35 1.33 1.28 1.25 1.25 15.46%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 97.35 96.54 101.79 85.78 86.84 88.16 85.06 9.44%
EPS 22.86 9.54 7.59 6.75 5.34 5.65 4.44 199.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4542 1.3056 1.2772 1.2552 1.226 1.2001 1.2001 13.69%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.61 1.75 1.09 1.13 1.13 0.915 0.595 -
P/RPS 1.55 1.71 1.01 1.24 1.25 1.00 0.67 75.18%
P/EPS 6.61 17.35 13.59 15.81 20.28 15.56 12.87 -35.94%
EY 15.14 5.76 7.36 6.33 4.93 6.43 7.77 56.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 0.81 0.85 0.88 0.73 0.48 67.67%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 26/10/21 -
Price 1.56 1.76 1.26 1.11 1.20 1.12 0.61 -
P/RPS 1.50 1.72 1.17 1.22 1.32 1.22 0.69 68.05%
P/EPS 6.40 17.45 15.72 15.53 21.53 19.04 13.19 -38.33%
EY 15.62 5.73 6.36 6.44 4.64 5.25 7.58 62.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 0.93 0.83 0.94 0.90 0.49 62.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment