[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -82.78%
YoY- -42.42%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 128,908 71,896 52,877 23,398 103,498 74,812 53,683 79.03%
PBT 63,640 34,642 25,098 9,153 46,177 34,090 24,708 87.57%
Tax -16,257 -9,951 -6,908 -2,698 -13,832 -8,846 -6,502 83.90%
NP 47,383 24,691 18,190 6,455 32,345 25,244 18,206 88.87%
-
NP to SH 29,598 15,572 12,010 3,057 17,755 13,328 9,691 110.07%
-
Tax Rate 25.55% 28.73% 27.52% 29.48% 29.95% 25.95% 26.32% -
Total Cost 81,525 47,205 34,687 16,943 71,153 49,568 35,477 73.87%
-
Net Worth 430,955 412,052 416,999 411,596 410,074 402,939 399,041 5.24%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 2,249 - - - 1,880 - - -
Div Payout % 7.60% - - - 10.59% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 430,955 412,052 416,999 411,596 410,074 402,939 399,041 5.24%
NOSH 99,989 100,012 99,999 99,901 100,018 99,984 100,010 -0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 36.76% 34.34% 34.40% 27.59% 31.25% 33.74% 33.91% -
ROE 6.87% 3.78% 2.88% 0.74% 4.33% 3.31% 2.43% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 128.92 71.89 52.88 23.42 103.48 74.82 53.68 79.05%
EPS 29.60 15.57 12.01 3.06 17.76 13.33 9.69 110.10%
DPS 2.25 0.00 0.00 0.00 1.88 0.00 0.00 -
NAPS 4.31 4.12 4.17 4.12 4.10 4.03 3.99 5.26%
Adjusted Per Share Value based on latest NOSH - 99,901
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 127.49 71.11 52.30 23.14 102.36 73.99 53.09 79.03%
EPS 29.27 15.40 11.88 3.02 17.56 13.18 9.58 110.12%
DPS 2.23 0.00 0.00 0.00 1.86 0.00 0.00 -
NAPS 4.2622 4.0752 4.1242 4.0707 4.0557 3.9851 3.9466 5.24%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.12 1.14 1.40 1.39 1.62 1.17 0.88 -
P/RPS 0.87 1.59 2.65 5.93 1.57 1.56 1.64 -34.39%
P/EPS 3.78 7.32 11.66 45.42 9.13 8.78 9.08 -44.15%
EY 26.43 13.66 8.58 2.20 10.96 11.39 11.01 78.99%
DY 2.01 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 0.26 0.28 0.34 0.34 0.40 0.29 0.22 11.74%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 -
Price 1.30 1.11 1.36 1.40 1.34 1.38 1.18 -
P/RPS 1.01 1.54 2.57 5.98 1.29 1.84 2.20 -40.40%
P/EPS 4.39 7.13 11.32 45.75 7.55 10.35 12.18 -49.25%
EY 22.77 14.03 8.83 2.19 13.25 9.66 8.21 97.03%
DY 1.73 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.30 0.27 0.33 0.34 0.33 0.34 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment