[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 99.08%
YoY- 369.66%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 84,360 59,284 33,165 134,657 84,292 57,008 29,275 102.37%
PBT 30,339 22,596 12,861 43,020 31,466 20,256 9,423 117.88%
Tax -8,544 -6,262 -3,536 -10,668 -11,977 -6,386 -3,047 98.72%
NP 21,795 16,334 9,325 32,352 19,489 13,870 6,376 126.75%
-
NP to SH 12,763 9,694 5,725 19,580 9,835 6,632 3,034 160.36%
-
Tax Rate 28.16% 27.71% 27.49% 24.80% 38.06% 31.53% 32.34% -
Total Cost 62,565 42,950 23,840 102,305 64,803 43,138 22,899 95.31%
-
Net Worth 370,086 367,151 364,681 359,061 349,142 347,104 344,454 4.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,500 - - - -
Div Payout % - - - 12.77% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 370,086 367,151 364,681 359,061 349,142 347,104 344,454 4.89%
NOSH 100,023 100,041 99,912 100,014 100,040 100,030 100,132 -0.07%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 25.84% 27.55% 28.12% 24.03% 23.12% 24.33% 21.78% -
ROE 3.45% 2.64% 1.57% 5.45% 2.82% 1.91% 0.88% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 84.34 59.26 33.19 134.64 84.26 56.99 29.24 102.49%
EPS 12.76 9.69 5.73 19.58 9.84 6.63 3.03 160.55%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.70 3.67 3.65 3.5901 3.49 3.47 3.44 4.97%
Adjusted Per Share Value based on latest NOSH - 99,990
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 83.43 58.63 32.80 133.18 83.37 56.38 28.95 102.38%
EPS 12.62 9.59 5.66 19.36 9.73 6.56 3.00 160.36%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 3.6602 3.6312 3.6067 3.5512 3.4531 3.4329 3.4067 4.89%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.30 1.40 0.98 0.81 0.64 0.64 0.75 -
P/RPS 1.54 2.36 2.95 0.60 0.76 1.12 2.57 -28.90%
P/EPS 10.19 14.45 17.10 4.14 6.51 9.65 24.75 -44.62%
EY 9.82 6.92 5.85 24.17 15.36 10.36 4.04 80.68%
DY 0.00 0.00 0.00 3.09 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.27 0.23 0.18 0.18 0.22 36.24%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 13/06/06 -
Price 1.35 1.28 0.92 0.88 0.65 0.70 0.59 -
P/RPS 1.60 2.16 2.77 0.65 0.77 1.23 2.02 -14.38%
P/EPS 10.58 13.21 16.06 4.50 6.61 10.56 19.47 -33.38%
EY 9.45 7.57 6.23 22.25 15.12 9.47 5.14 50.02%
DY 0.00 0.00 0.00 2.84 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.25 0.25 0.19 0.20 0.17 64.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment