[PRKCORP] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 99.08%
YoY- 369.66%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 95,135 87,633 114,496 134,657 87,682 126,157 106,920 -1.92%
PBT 34,588 30,979 38,134 43,020 15,284 12,149 9,869 23.22%
Tax -11,689 -9,132 -11,340 -10,668 -6,078 -10,081 -7,763 7.05%
NP 22,899 21,847 26,794 32,352 9,206 2,068 2,106 48.78%
-
NP to SH 11,807 12,491 13,455 19,580 4,169 2,068 2,106 33.24%
-
Tax Rate 33.79% 29.48% 29.74% 24.80% 39.77% 82.98% 78.66% -
Total Cost 72,236 65,786 87,702 102,305 78,476 124,089 104,814 -6.01%
-
Net Worth 391,066 381,060 371,055 359,061 340,662 403,211 284,636 5.43%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,880 1,880 2,500 2,500 1,998 1,996 1,836 0.39%
Div Payout % 15.93% 15.05% 18.58% 12.77% 47.93% 96.52% 87.20% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 391,066 381,060 371,055 359,061 340,662 403,211 284,636 5.43%
NOSH 100,016 100,015 100,014 100,014 99,900 99,804 91,818 1.43%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 24.07% 24.93% 23.40% 24.03% 10.50% 1.64% 1.97% -
ROE 3.02% 3.28% 3.63% 5.45% 1.22% 0.51% 0.74% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 95.12 87.62 114.48 134.64 87.77 126.40 116.45 -3.31%
EPS 11.81 12.49 13.46 19.58 4.17 2.07 2.30 31.31%
DPS 1.88 1.88 2.50 2.50 2.00 2.00 2.00 -1.02%
NAPS 3.91 3.81 3.71 3.5901 3.41 4.04 3.10 3.94%
Adjusted Per Share Value based on latest NOSH - 99,990
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 94.09 86.67 113.24 133.18 86.72 124.77 105.75 -1.92%
EPS 11.68 12.35 13.31 19.36 4.12 2.05 2.08 33.28%
DPS 1.86 1.86 2.47 2.47 1.98 1.97 1.82 0.36%
NAPS 3.8677 3.7687 3.6698 3.5512 3.3692 3.9878 2.8151 5.43%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.83 0.57 1.20 0.81 0.50 0.86 1.16 -
P/RPS 0.87 0.65 1.05 0.60 0.57 0.68 1.00 -2.29%
P/EPS 7.03 4.56 8.92 4.14 11.98 41.50 50.57 -28.00%
EY 14.22 21.91 11.21 24.17 8.35 2.41 1.98 38.85%
DY 2.27 3.30 2.08 3.09 4.00 2.33 1.72 4.72%
P/NAPS 0.21 0.15 0.32 0.23 0.15 0.21 0.37 -9.00%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 01/03/10 27/02/09 28/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.82 0.65 0.99 0.88 0.60 0.76 1.10 -
P/RPS 0.86 0.74 0.86 0.65 0.68 0.60 0.94 -1.47%
P/EPS 6.95 5.20 7.36 4.50 14.38 36.68 47.96 -27.50%
EY 14.40 19.21 13.59 22.25 6.96 2.73 2.09 37.90%
DY 2.29 2.89 2.53 2.84 3.33 2.63 1.82 3.89%
P/NAPS 0.21 0.17 0.27 0.25 0.18 0.19 0.35 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment