[PRKCORP] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 118.94%
YoY- 369.66%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 95,135 99,237 114,496 134,657 87,682 126,157 112,574 -2.76%
PBT 34,588 30,476 38,134 43,019 15,455 12,149 11,908 19.42%
Tax -11,689 -8,629 -11,340 -10,667 -8,190 -10,081 -9,989 2.65%
NP 22,899 21,847 26,794 32,352 7,265 2,068 1,919 51.10%
-
NP to SH 11,807 12,491 13,455 19,580 4,169 2,068 1,919 35.32%
-
Tax Rate 33.79% 28.31% 29.74% 24.80% 52.99% 82.98% 83.88% -
Total Cost 72,236 77,390 87,702 102,305 80,417 124,089 110,655 -6.85%
-
Net Worth 391,651 381,477 299,491 299,972 405,024 311,999 286,930 5.31%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,883 1,882 2,495 2,499 1,990 1,999 3,248 -8.67%
Div Payout % 15.95% 15.07% 18.55% 12.77% 47.74% 96.71% 169.30% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 391,651 381,477 299,491 299,972 405,024 311,999 286,930 5.31%
NOSH 100,166 100,125 99,830 99,990 99,514 99,999 92,558 1.32%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 24.07% 22.01% 23.40% 24.03% 8.29% 1.64% 1.70% -
ROE 3.01% 3.27% 4.49% 6.53% 1.03% 0.66% 0.67% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 94.98 99.11 114.69 134.67 88.11 126.16 121.63 -4.03%
EPS 11.79 12.48 13.48 19.58 4.19 2.07 2.07 33.60%
DPS 1.88 1.88 2.50 2.50 2.00 2.00 3.51 -9.87%
NAPS 3.91 3.81 3.00 3.00 4.07 3.12 3.10 3.94%
Adjusted Per Share Value based on latest NOSH - 99,990
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 94.09 98.15 113.24 133.18 86.72 124.77 111.34 -2.76%
EPS 11.68 12.35 13.31 19.36 4.12 2.05 1.90 35.30%
DPS 1.86 1.86 2.47 2.47 1.97 1.98 3.21 -8.68%
NAPS 3.8735 3.7729 2.962 2.9668 4.0057 3.0857 2.8378 5.31%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.83 0.57 1.20 0.81 0.50 0.86 1.16 -
P/RPS 0.87 0.58 1.05 0.60 0.57 0.68 0.95 -1.45%
P/EPS 7.04 4.57 8.90 4.14 11.94 41.59 55.95 -29.18%
EY 14.20 21.89 11.23 24.18 8.38 2.40 1.79 41.17%
DY 2.27 3.30 2.08 3.09 4.00 2.33 3.03 -4.69%
P/NAPS 0.21 0.15 0.40 0.27 0.12 0.28 0.37 -9.00%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 01/03/10 27/02/09 28/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.82 0.65 0.99 0.88 0.60 0.76 1.10 -
P/RPS 0.86 0.66 0.86 0.65 0.68 0.60 0.90 -0.75%
P/EPS 6.96 5.21 7.35 4.49 14.32 36.75 53.06 -28.69%
EY 14.37 19.19 13.61 22.25 6.98 2.72 1.88 40.30%
DY 2.29 2.89 2.53 2.84 3.33 2.63 3.19 -5.36%
P/NAPS 0.21 0.17 0.33 0.29 0.15 0.24 0.35 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment