[PRKCORP] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -30.95%
YoY- -42.42%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 57,012 19,019 29,479 23,398 28,686 21,129 28,077 60.14%
PBT 28,998 9,544 15,945 9,153 12,087 9,382 12,721 72.94%
Tax -6,306 -3,043 -4,210 -2,698 -4,986 -2,344 -3,698 42.59%
NP 22,692 6,501 11,735 6,455 7,101 7,038 9,023 84.62%
-
NP to SH 14,026 3,562 8,953 3,057 4,427 3,637 4,382 116.73%
-
Tax Rate 21.75% 31.88% 26.40% 29.48% 41.25% 24.98% 29.07% -
Total Cost 34,320 12,518 17,744 16,943 21,585 14,091 19,054 47.87%
-
Net Worth 430,843 412,231 417,139 411,596 399,378 402,667 399,182 5.20%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 2,249 - - - 1,877 - - -
Div Payout % 16.04% - - - 42.40% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 430,843 412,231 417,139 411,596 399,378 402,667 399,182 5.20%
NOSH 99,963 100,056 100,033 99,901 99,844 99,917 100,045 -0.05%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 39.80% 34.18% 39.81% 27.59% 24.75% 33.31% 32.14% -
ROE 3.26% 0.86% 2.15% 0.74% 1.11% 0.90% 1.10% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 57.03 19.01 29.47 23.42 28.73 21.15 28.06 60.24%
EPS 14.03 3.56 8.95 3.06 4.43 3.64 4.38 116.83%
DPS 2.25 0.00 0.00 0.00 1.88 0.00 0.00 -
NAPS 4.31 4.12 4.17 4.12 4.00 4.03 3.99 5.26%
Adjusted Per Share Value based on latest NOSH - 99,901
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 56.39 18.81 29.16 23.14 28.37 20.90 27.77 60.14%
EPS 13.87 3.52 8.85 3.02 4.38 3.60 4.33 116.83%
DPS 2.22 0.00 0.00 0.00 1.86 0.00 0.00 -
NAPS 4.2611 4.077 4.1256 4.0707 3.9499 3.9824 3.948 5.20%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.12 1.14 1.40 1.39 1.62 1.17 0.88 -
P/RPS 1.96 6.00 4.75 5.93 5.64 5.53 3.14 -26.89%
P/EPS 7.98 32.02 15.64 45.42 36.54 32.14 20.09 -45.87%
EY 12.53 3.12 6.39 2.20 2.74 3.11 4.98 84.67%
DY 2.01 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 0.26 0.28 0.34 0.34 0.41 0.29 0.22 11.74%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 -
Price 1.30 1.11 1.36 1.40 1.34 1.38 1.18 -
P/RPS 2.28 5.84 4.62 5.98 4.66 6.53 4.20 -33.37%
P/EPS 9.27 31.18 15.20 45.75 30.22 37.91 26.94 -50.79%
EY 10.79 3.21 6.58 2.19 3.31 2.64 3.71 103.35%
DY 1.73 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.30 0.27 0.33 0.34 0.34 0.34 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment