[YTLCMT] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 4.25%
YoY- 2255.36%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 108,479 111,469 89,415 89,883 88,613 75,128 56,394 54.60%
PBT 20,902 10,024 18,241 19,418 19,099 16,604 -844 -
Tax -2,542 -6,551 -5,650 -731 -1,173 -259 844 -
NP 18,360 3,473 12,591 18,687 17,926 16,345 0 -
-
NP to SH 18,360 3,473 12,591 18,687 17,926 16,345 -1,809 -
-
Tax Rate 12.16% 65.35% 30.97% 3.76% 6.14% 1.56% - -
Total Cost 90,119 107,996 76,824 71,196 70,687 58,783 56,394 36.64%
-
Net Worth 280,079 261,001 265,608 259,646 241,123 223,065 205,773 22.79%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 7,035 - - - - - -
Div Payout % - 202.57% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 280,079 261,001 265,608 259,646 241,123 223,065 205,773 22.79%
NOSH 70,371 70,350 72,570 75,259 75,350 75,360 75,374 -4.47%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.92% 3.12% 14.08% 20.79% 20.23% 21.76% 0.00% -
ROE 6.56% 1.33% 4.74% 7.20% 7.43% 7.33% -0.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 154.15 158.45 123.21 119.43 117.60 99.69 74.82 61.84%
EPS 26.09 2.47 17.35 24.83 23.79 21.69 -2.40 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.71 3.66 3.45 3.20 2.96 2.73 28.54%
Adjusted Per Share Value based on latest NOSH - 75,259
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.26 15.68 12.58 12.64 12.46 10.57 7.93 54.64%
EPS 2.58 0.49 1.77 2.63 2.52 2.30 -0.25 -
DPS 0.00 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.394 0.3671 0.3736 0.3652 0.3392 0.3138 0.2895 22.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment