[YTLCMT] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 61.89%
YoY- 1832.34%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 474,153 404,637 409,598 310,018 112,083 -1.49%
PBT 92,498 74,480 70,088 54,277 4,777 -3.03%
Tax -15,516 -14,581 -17,217 -1,319 -1,263 -2.57%
NP 76,982 59,899 52,871 52,958 3,514 -3.16%
-
NP to SH 76,982 59,899 52,871 51,149 2,647 -3.44%
-
Tax Rate 16.77% 19.58% 24.56% 2.43% 26.44% -
Total Cost 397,171 344,738 356,727 257,060 108,569 -1.34%
-
Net Worth 287,661 346,196 297,442 225,779 208,080 -0.33%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 28,096 27,859 7,035 - - -100.00%
Div Payout % 36.50% 46.51% 13.31% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 287,661 346,196 297,442 225,779 208,080 -0.33%
NOSH 143,830 139,258 139,644 75,259 75,391 -0.67%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 16.24% 14.80% 12.91% 17.08% 3.14% -
ROE 26.76% 17.30% 17.78% 22.65% 1.27% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 329.66 290.57 293.32 411.93 148.67 -0.82%
EPS 53.52 43.01 37.86 67.96 3.51 -2.79%
DPS 19.53 20.00 5.04 0.00 0.00 -100.00%
NAPS 2.00 2.486 2.13 3.00 2.76 0.33%
Adjusted Per Share Value based on latest NOSH - 75,259
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 66.70 56.92 57.62 43.61 15.77 -1.48%
EPS 10.83 8.43 7.44 7.19 0.37 -3.45%
DPS 3.95 3.92 0.99 0.00 0.00 -100.00%
NAPS 0.4046 0.487 0.4184 0.3176 0.2927 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 - - - -
Price 5.00 2.83 0.00 0.00 0.00 -
P/RPS 1.52 0.97 0.00 0.00 0.00 -100.00%
P/EPS 9.34 6.58 0.00 0.00 0.00 -100.00%
EY 10.70 15.20 0.00 0.00 0.00 -100.00%
DY 3.91 7.07 0.00 0.00 0.00 -100.00%
P/NAPS 2.50 1.14 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 27/02/03 28/02/02 27/02/01 - -
Price 4.96 2.93 0.00 0.00 0.00 -
P/RPS 1.50 1.01 0.00 0.00 0.00 -100.00%
P/EPS 9.27 6.81 0.00 0.00 0.00 -100.00%
EY 10.79 14.68 0.00 0.00 0.00 -100.00%
DY 3.94 6.83 0.00 0.00 0.00 -100.00%
P/NAPS 2.48 1.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment