[MKLAND] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 0.16%
YoY- 76.23%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 180,993 197,519 160,608 161,070 172,811 186,266 195,152 -4.89%
PBT 21,690 21,216 24,573 24,373 24,395 24,370 13,241 38.91%
Tax -5,394 -5,030 -4,310 -4,722 -4,848 -4,986 -3,250 40.13%
NP 16,296 16,186 20,263 19,651 19,547 19,384 9,991 38.52%
-
NP to SH 16,593 16,512 21,039 20,506 20,473 20,320 10,579 34.95%
-
Tax Rate 24.87% 23.71% 17.54% 19.37% 19.87% 20.46% 24.54% -
Total Cost 164,697 181,333 140,345 141,419 153,264 166,882 185,161 -7.50%
-
Net Worth 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1.32%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.00% 8.19% 12.62% 12.20% 11.31% 10.41% 5.12% -
ROE 1.35% 1.34% 1.73% 1.69% 1.68% 1.67% 0.88% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.03 16.40 13.33 13.37 14.35 15.46 16.20 -4.87%
EPS 1.38 1.37 1.75 1.70 1.70 1.69 0.88 34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.01 1.01 1.01 1.01 1.00 1.32%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.56 16.98 13.81 13.85 14.85 16.01 16.78 -4.90%
EPS 1.43 1.42 1.81 1.76 1.76 1.75 0.91 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0562 1.0562 1.0458 1.0458 1.0458 1.0458 1.0355 1.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.135 0.15 0.175 0.175 0.21 0.195 0.22 -
P/RPS 0.90 0.91 1.31 1.31 1.46 1.26 1.36 -24.04%
P/EPS 9.80 10.94 10.02 10.28 12.36 11.56 25.05 -46.47%
EY 10.20 9.14 9.98 9.73 8.09 8.65 3.99 86.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.17 0.21 0.19 0.22 -29.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 25/05/22 24/02/22 25/11/21 27/09/21 25/05/21 -
Price 0.155 0.15 0.165 0.175 0.19 0.21 0.205 -
P/RPS 1.03 0.91 1.24 1.31 1.32 1.36 1.27 -13.02%
P/EPS 11.25 10.94 9.45 10.28 11.18 12.45 23.34 -38.49%
EY 8.89 9.14 10.59 9.73 8.95 8.03 4.28 62.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.16 0.17 0.19 0.21 0.21 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment