[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -90.79%
YoY- -39.74%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 328,657 227,486 153,151 109,821 474,236 342,156 221,045 30.11%
PBT -2,660 -1,194 -2,494 1,484 28,240 23,644 17,275 -
Tax -2,595 -717 498 -14 -9,920 -4,253 -2,168 12.67%
NP -5,255 -1,911 -1,996 1,470 18,320 19,391 15,107 -
-
NP to SH -2,834 -1,145 -1,630 1,592 17,280 17,869 13,854 -
-
Tax Rate - - - 0.94% 35.13% 17.99% 12.55% -
Total Cost 333,912 229,397 155,147 108,351 455,916 322,765 205,938 37.81%
-
Net Worth 321,407 326,133 326,133 330,860 326,133 330,860 330,860 -1.90%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 2,363 - - 7,089 4,726 - -
Div Payout % - 0.00% - - 41.03% 26.45% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 321,407 326,133 326,133 330,860 326,133 330,860 330,860 -1.90%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.60% -0.84% -1.30% 1.34% 3.86% 5.67% 6.83% -
ROE -0.88% -0.35% -0.50% 0.48% 5.30% 5.40% 4.19% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.53 48.13 32.40 23.23 100.33 72.39 46.77 30.10%
EPS -0.60 -0.24 -0.34 0.34 3.66 3.78 2.93 -
DPS 0.00 0.50 0.00 0.00 1.50 1.00 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.69 0.70 0.70 -1.90%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.53 48.13 32.40 23.23 100.33 72.39 46.77 30.10%
EPS -0.60 -0.24 -0.34 0.34 3.66 3.78 2.93 -
DPS 0.00 0.50 0.00 0.00 1.50 1.00 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.69 0.70 0.70 -1.90%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.345 0.305 0.43 0.305 0.64 0.555 0.53 -
P/RPS 0.50 0.63 1.33 1.31 0.64 0.77 1.13 -41.78%
P/EPS -57.54 -125.90 -124.69 90.55 17.51 14.68 18.08 -
EY -1.74 -0.79 -0.80 1.10 5.71 6.81 5.53 -
DY 0.00 1.64 0.00 0.00 2.34 1.80 0.00 -
P/NAPS 0.51 0.44 0.62 0.44 0.93 0.79 0.76 -23.25%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 25/11/20 28/08/20 12/06/20 28/02/20 26/11/19 30/08/19 -
Price 0.405 0.33 0.37 0.445 0.55 0.65 0.565 -
P/RPS 0.58 0.69 1.14 1.92 0.55 0.90 1.21 -38.61%
P/EPS -67.55 -136.22 -107.29 132.12 15.04 17.19 19.28 -
EY -1.48 -0.73 -0.93 0.76 6.65 5.82 5.19 -
DY 0.00 1.52 0.00 0.00 2.73 1.54 0.00 -
P/NAPS 0.60 0.48 0.54 0.64 0.80 0.93 0.81 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment