[ROHAS] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -6.08%
YoY- 54.38%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 398,708 301,658 273,421 490,031 409,250 344,582 53,252 39.84%
PBT 26,792 -4,113 -5,508 25,891 9,407 45,217 -18,822 -
Tax -11,684 -1,527 -3,605 -9,134 493 -10,051 -1,387 42.62%
NP 15,108 -5,640 -9,113 16,757 9,900 35,166 -20,209 -
-
NP to SH 12,427 -2,598 -6,590 16,230 10,513 31,417 -20,209 -
-
Tax Rate 43.61% - - 35.28% -5.24% 22.23% - -
Total Cost 383,600 307,298 282,534 473,274 399,350 309,416 73,461 31.69%
-
Net Worth 330,860 316,680 321,407 330,860 321,407 349,766 223,920 6.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 2,363 4,726 - 4,726 - -
Div Payout % - - 0.00% 29.12% - 15.04% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 330,860 316,680 321,407 330,860 321,407 349,766 223,920 6.71%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 399,857 2.82%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.79% -1.87% -3.33% 3.42% 2.42% 10.21% -37.95% -
ROE 3.76% -0.82% -2.05% 4.91% 3.27% 8.98% -9.03% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 84.35 63.82 57.85 103.68 86.58 72.90 13.32 35.99%
EPS 2.63 -0.55 -1.39 3.43 2.22 6.65 -5.05 -
DPS 0.00 0.00 0.50 1.00 0.00 1.00 0.00 -
NAPS 0.70 0.67 0.68 0.70 0.68 0.74 0.56 3.78%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 84.35 63.82 57.85 103.68 86.58 72.90 11.27 39.83%
EPS 2.63 -0.55 -1.39 3.43 2.22 6.65 -4.28 -
DPS 0.00 0.00 0.50 1.00 0.00 1.00 0.00 -
NAPS 0.70 0.67 0.68 0.70 0.68 0.74 0.4737 6.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.27 0.26 0.375 0.305 0.65 1.35 0.87 -
P/RPS 0.32 0.41 0.65 0.29 0.75 1.85 6.53 -39.49%
P/EPS 10.27 -47.30 -26.90 8.88 29.22 20.31 -17.21 -
EY 9.74 -2.11 -3.72 11.26 3.42 4.92 -5.81 -
DY 0.00 0.00 1.33 3.28 0.00 0.74 0.00 -
P/NAPS 0.39 0.39 0.55 0.44 0.96 1.82 1.55 -20.53%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 30/05/22 31/05/21 12/06/20 29/05/19 23/05/18 24/05/17 -
Price 0.265 0.24 0.345 0.445 0.57 1.30 1.13 -
P/RPS 0.31 0.38 0.60 0.43 0.66 1.78 8.48 -42.37%
P/EPS 10.08 -43.66 -24.74 12.96 25.63 19.56 -22.36 -
EY 9.92 -2.29 -4.04 7.72 3.90 5.11 -4.47 -
DY 0.00 0.00 1.45 2.25 0.00 0.77 0.00 -
P/NAPS 0.38 0.36 0.51 0.64 0.84 1.76 2.02 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment