[DIGISTA] QoQ Quarter Result on 31-Dec-2007 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 103.69%
YoY- 110.02%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 18,937 11,506 6,195 15,884 17,419 5,610 5,183 136.66%
PBT 310 238 139 82 -1,729 80 71 166.42%
Tax -83 -33 -14 -21 75 12 125 -
NP 227 205 125 61 -1,654 92 196 10.25%
-
NP to SH 227 205 125 61 -1,654 92 196 10.25%
-
Tax Rate 26.77% 13.87% 10.07% 25.61% - -15.00% -176.06% -
Total Cost 18,710 11,301 6,070 15,823 19,073 5,518 4,987 140.86%
-
Net Worth 25,581 27,097 25,696 29,117 26,484 28,244 27,404 -4.47%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 25,581 27,097 25,696 29,117 26,484 28,244 27,404 -4.47%
NOSH 174,615 186,363 178,571 203,333 184,431 183,999 178,181 -1.33%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.20% 1.78% 2.02% 0.38% -9.50% 1.64% 3.78% -
ROE 0.89% 0.76% 0.49% 0.21% -6.25% 0.33% 0.72% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.84 6.17 3.47 7.81 9.44 3.05 2.91 139.72%
EPS 0.13 0.11 0.07 0.03 -0.89 0.05 0.11 11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.1454 0.1439 0.1432 0.1436 0.1535 0.1538 -3.18%
Adjusted Per Share Value based on latest NOSH - 203,333
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.99 2.43 1.31 3.35 3.67 1.18 1.09 136.95%
EPS 0.05 0.04 0.03 0.01 -0.35 0.02 0.04 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0571 0.0542 0.0614 0.0558 0.0596 0.0578 -4.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.09 0.10 0.12 0.14 0.15 0.16 0.16 -
P/RPS 0.83 1.62 3.46 1.79 1.59 5.25 5.50 -71.55%
P/EPS 69.23 90.91 171.43 466.67 -16.73 320.00 145.45 -38.95%
EY 1.44 1.10 0.58 0.21 -5.98 0.31 0.69 63.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.83 0.98 1.04 1.04 1.04 -29.86%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 27/08/08 27/05/08 21/02/08 30/11/07 28/08/07 23/05/07 -
Price 0.06 0.09 0.12 0.14 0.17 0.16 0.14 -
P/RPS 0.55 1.46 3.46 1.79 1.80 5.25 4.81 -76.34%
P/EPS 46.15 81.82 171.43 466.67 -18.96 320.00 127.27 -49.05%
EY 2.17 1.22 0.58 0.21 -5.28 0.31 0.79 95.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.83 0.98 1.18 1.04 0.91 -41.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment