[EAH] QoQ Quarter Result on 31-Mar-2019

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -6259.38%
YoY- -708.37%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 9,750 7,826 8,486 7,740 9,791 13,011 7,138 23.03%
PBT 970 1,012 1,077 -45,888 -210 -760 -96 -
Tax -479 -472 -479 -191 -439 -208 -399 12.91%
NP 491 540 598 -46,079 -649 -968 -495 -
-
NP to SH 371 458 454 -45,406 -714 -1,018 -537 -
-
Tax Rate 49.38% 46.64% 44.48% - - - - -
Total Cost 9,259 7,286 7,888 53,819 10,440 13,979 7,633 13.69%
-
Net Worth 152,170 152,170 152,170 202,893 202,893 202,893 184,679 -12.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 152,170 152,170 152,170 202,893 202,893 202,893 184,679 -12.07%
NOSH 5,072,360 5,072,360 5,072,360 5,072,352 5,072,348 5,072,348 5,072,348 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.04% 6.90% 7.05% -595.34% -6.63% -7.44% -6.93% -
ROE 0.24% 0.30% 0.30% -22.38% -0.35% -0.50% -0.29% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.19 0.15 0.17 0.15 0.19 0.26 0.15 17.01%
EPS 0.01 0.01 0.01 -0.90 -0.01 -0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.04 0.04 0.04 0.04 -17.40%
Adjusted Per Share Value based on latest NOSH - 5,072,352
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.15 0.12 0.13 0.12 0.15 0.20 0.11 22.90%
EPS 0.01 0.01 0.01 -0.70 -0.01 -0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0236 0.0236 0.0314 0.0314 0.0314 0.0286 -11.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.01 0.01 0.01 0.015 0.02 0.025 0.025 -
P/RPS 5.20 6.48 5.98 9.83 10.36 9.75 16.17 -52.96%
P/EPS 136.72 110.75 111.73 -1.68 -142.08 -124.57 -214.94 -
EY 0.73 0.90 0.90 -59.68 -0.70 -0.80 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.38 0.50 0.63 0.63 -34.94%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.015 0.01 0.01 0.01 0.015 0.02 0.025 -
P/RPS 7.80 6.48 5.98 6.55 7.77 7.80 16.17 -38.41%
P/EPS 205.08 110.75 111.73 -1.12 -106.56 -99.65 -214.94 -
EY 0.49 0.90 0.90 -89.52 -0.94 -1.00 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.33 0.25 0.38 0.50 0.63 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment