[PLABS] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 166.81%
YoY- 27.51%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 16,983 15,972 14,065 13,715 11,191 13,399 13,180 18.43%
PBT 831 2,005 1,046 815 256 1,178 676 14.76%
Tax -340 -404 -443 -199 -71 -346 -258 20.22%
NP 491 1,601 603 616 185 832 418 11.33%
-
NP to SH 492 1,552 623 635 238 818 423 10.60%
-
Tax Rate 40.91% 20.15% 42.35% 24.42% 27.73% 29.37% 38.17% -
Total Cost 16,492 14,371 13,462 13,099 11,006 12,567 12,762 18.65%
-
Net Worth 32,680 32,778 31,527 30,405 29,200 29,522 28,947 8.43%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 934 - - - 557 - -
Div Payout % - 60.24% - - - 68.18% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 32,680 32,778 31,527 30,405 29,200 29,522 28,947 8.43%
NOSH 189,230 186,987 188,787 186,764 183,076 185,909 183,913 1.91%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.89% 10.02% 4.29% 4.49% 1.65% 6.21% 3.17% -
ROE 1.51% 4.73% 1.98% 2.09% 0.82% 2.77% 1.46% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.97 8.54 7.45 7.34 6.11 7.21 7.17 16.12%
EPS 0.26 0.83 0.33 0.34 0.13 0.44 0.23 8.52%
DPS 0.00 0.50 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.1727 0.1753 0.167 0.1628 0.1595 0.1588 0.1574 6.38%
Adjusted Per Share Value based on latest NOSH - 186,764
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 6.20 5.83 5.13 5.01 4.09 4.89 4.81 18.45%
EPS 0.18 0.57 0.23 0.23 0.09 0.30 0.15 12.93%
DPS 0.00 0.34 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.1193 0.1197 0.1151 0.111 0.1066 0.1078 0.1057 8.41%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.30 0.16 0.205 0.19 0.165 0.155 0.16 -
P/RPS 3.34 1.87 2.75 2.59 2.70 2.15 2.23 30.93%
P/EPS 115.38 19.28 62.12 55.88 126.92 35.23 69.57 40.15%
EY 0.87 5.19 1.61 1.79 0.79 2.84 1.44 -28.55%
DY 0.00 3.13 0.00 0.00 0.00 1.94 0.00 -
P/NAPS 1.74 0.91 1.23 1.17 1.03 0.98 1.02 42.81%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 27/02/15 27/11/14 27/08/14 28/05/14 26/02/14 19/11/13 -
Price 0.245 0.17 0.18 0.23 0.16 0.15 0.155 -
P/RPS 2.73 1.99 2.42 3.13 2.62 2.08 2.16 16.91%
P/EPS 94.23 20.48 54.55 67.65 123.08 34.09 67.39 25.06%
EY 1.06 4.88 1.83 1.48 0.81 2.93 1.48 -19.96%
DY 0.00 2.94 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 1.42 0.97 1.08 1.41 1.00 0.94 0.98 28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment