[LANDMRK] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 879.41%
YoY- 137.17%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 14,767 43,805 42,380 62,829 74,312 88,502 80,458 -67.60%
PBT 77,580 13,743 10,703 28,260 666 13,480 13,732 216.20%
Tax 12,331 -7,248 -1,914 -7,512 6,040 -6,446 -3,769 -
NP 89,911 6,495 8,789 20,748 6,706 7,034 9,963 331.72%
-
NP to SH 88,039 4,294 6,548 20,748 -2,662 4,919 6,727 452.75%
-
Tax Rate -15.89% 52.74% 17.88% 26.58% -906.91% 47.82% 27.45% -
Total Cost -75,144 37,310 33,591 42,081 67,606 81,468 70,495 -
-
Net Worth 458,267 434,224 413,313 408,461 365,881 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 9,352 - - - - - - -
Div Payout % 10.62% - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 458,267 434,224 413,313 408,461 365,881 0 0 -
NOSH 467,619 482,471 464,397 464,161 463,141 462,439 462,574 0.72%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 608.86% 14.83% 20.74% 33.02% 9.02% 7.95% 12.38% -
ROE 19.21% 0.99% 1.58% 5.08% -0.73% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.16 9.08 9.13 13.54 16.05 19.14 17.39 -67.81%
EPS 18.82 0.89 1.41 4.47 -0.57 1.02 1.45 449.71%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.90 0.89 0.88 0.79 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 464,161
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.20 6.52 6.31 9.36 11.07 13.18 11.98 -67.59%
EPS 13.11 0.64 0.98 3.09 -0.40 0.73 1.00 453.39%
DPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6824 0.6466 0.6155 0.6083 0.5449 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.87 1.68 1.41 0.95 1.03 1.12 0.97 -
P/RPS 59.22 18.50 15.45 7.02 6.42 5.85 5.58 380.86%
P/EPS 9.93 188.76 100.00 21.25 -179.20 105.29 66.70 -71.81%
EY 10.07 0.53 1.00 4.71 -0.56 0.95 1.50 254.63%
DY 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.87 1.58 1.08 1.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 27/11/06 28/08/06 30/05/06 28/02/06 28/11/05 30/08/05 -
Price 2.45 1.79 1.74 1.14 0.90 1.00 0.99 -
P/RPS 77.58 19.72 19.07 8.42 5.61 5.23 5.69 468.01%
P/EPS 13.01 201.12 123.40 25.50 -156.58 94.01 68.08 -66.72%
EY 7.68 0.50 0.81 3.92 -0.64 1.06 1.47 200.18%
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.99 1.96 1.30 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment