[LANDMRK] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -34.42%
YoY- -12.71%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 22,661 36,362 14,767 43,805 42,380 62,829 74,312 -54.79%
PBT -373 16,449 77,580 13,743 10,703 28,260 666 -
Tax 367,982 6,165 12,331 -7,248 -1,914 -7,512 6,040 1460.01%
NP 367,609 22,614 89,911 6,495 8,789 20,748 6,706 1353.67%
-
NP to SH 372,290 15,887 88,039 4,294 6,548 20,748 -2,662 -
-
Tax Rate - -37.48% -15.89% 52.74% 17.88% 26.58% -906.91% -
Total Cost -344,948 13,748 -75,144 37,310 33,591 42,081 67,606 -
-
Net Worth 860,424 501,451 458,267 434,224 413,313 408,461 365,881 77.11%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 9,352 - - - - -
Div Payout % - - 10.62% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 860,424 501,451 458,267 434,224 413,313 408,461 365,881 77.11%
NOSH 480,684 481,424 467,619 482,471 464,397 464,161 463,141 2.51%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1,622.21% 62.19% 608.86% 14.83% 20.74% 33.02% 9.02% -
ROE 43.27% 3.17% 19.21% 0.99% 1.58% 5.08% -0.73% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.71 7.55 3.16 9.08 9.13 13.54 16.05 -55.93%
EPS 77.45 3.30 18.82 0.89 1.41 4.47 -0.57 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.0416 0.98 0.90 0.89 0.88 0.79 72.76%
Adjusted Per Share Value based on latest NOSH - 482,471
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.37 5.41 2.20 6.52 6.31 9.36 11.07 -54.84%
EPS 55.44 2.37 13.11 0.64 0.98 3.09 -0.40 -
DPS 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
NAPS 1.2813 0.7467 0.6824 0.6466 0.6155 0.6083 0.5449 77.10%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.86 2.19 1.87 1.68 1.41 0.95 1.03 -
P/RPS 39.45 29.00 59.22 18.50 15.45 7.02 6.42 236.60%
P/EPS 2.40 66.36 9.93 188.76 100.00 21.25 -179.20 -
EY 41.64 1.51 10.07 0.53 1.00 4.71 -0.56 -
DY 0.00 0.00 1.07 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 2.10 1.91 1.87 1.58 1.08 1.30 -13.85%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 28/02/07 27/11/06 28/08/06 30/05/06 28/02/06 -
Price 1.75 1.95 2.45 1.79 1.74 1.14 0.90 -
P/RPS 37.12 25.82 77.58 19.72 19.07 8.42 5.61 253.67%
P/EPS 2.26 59.09 13.01 201.12 123.40 25.50 -156.58 -
EY 44.26 1.69 7.68 0.50 0.81 3.92 -0.64 -
DY 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.87 2.50 1.99 1.96 1.30 1.14 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment