[LANDMRK] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -68.44%
YoY- -2.66%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 36,362 14,767 43,805 42,380 62,829 74,312 88,502 -44.76%
PBT 16,449 77,580 13,743 10,703 28,260 666 13,480 14.20%
Tax 6,165 12,331 -7,248 -1,914 -7,512 6,040 -6,446 -
NP 22,614 89,911 6,495 8,789 20,748 6,706 7,034 117.98%
-
NP to SH 15,887 88,039 4,294 6,548 20,748 -2,662 4,919 118.65%
-
Tax Rate -37.48% -15.89% 52.74% 17.88% 26.58% -906.91% 47.82% -
Total Cost 13,748 -75,144 37,310 33,591 42,081 67,606 81,468 -69.49%
-
Net Worth 501,451 458,267 434,224 413,313 408,461 365,881 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 9,352 - - - - - -
Div Payout % - 10.62% - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 501,451 458,267 434,224 413,313 408,461 365,881 0 -
NOSH 481,424 467,619 482,471 464,397 464,161 463,141 462,439 2.72%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 62.19% 608.86% 14.83% 20.74% 33.02% 9.02% 7.95% -
ROE 3.17% 19.21% 0.99% 1.58% 5.08% -0.73% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.55 3.16 9.08 9.13 13.54 16.05 19.14 -46.24%
EPS 3.30 18.82 0.89 1.41 4.47 -0.57 1.02 118.90%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0416 0.98 0.90 0.89 0.88 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 464,397
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.41 2.20 6.52 6.31 9.36 11.07 13.18 -44.79%
EPS 2.37 13.11 0.64 0.98 3.09 -0.40 0.73 119.41%
DPS 0.00 1.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7467 0.6824 0.6466 0.6155 0.6083 0.5449 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.19 1.87 1.68 1.41 0.95 1.03 1.12 -
P/RPS 29.00 59.22 18.50 15.45 7.02 6.42 5.85 191.01%
P/EPS 66.36 9.93 188.76 100.00 21.25 -179.20 105.29 -26.51%
EY 1.51 10.07 0.53 1.00 4.71 -0.56 0.95 36.23%
DY 0.00 1.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.91 1.87 1.58 1.08 1.30 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 27/11/06 28/08/06 30/05/06 28/02/06 28/11/05 -
Price 1.95 2.45 1.79 1.74 1.14 0.90 1.00 -
P/RPS 25.82 77.58 19.72 19.07 8.42 5.61 5.23 190.21%
P/EPS 59.09 13.01 201.12 123.40 25.50 -156.58 94.01 -26.64%
EY 1.69 7.68 0.50 0.81 3.92 -0.64 1.06 36.51%
DY 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.50 1.99 1.96 1.30 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment