[BURSA] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -11.6%
YoY- 73.12%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 73,633 85,672 101,256 103,205 122,303 130,367 136,093 -33.52%
PBT 26,160 39,025 57,306 57,353 75,661 89,398 96,568 -58.03%
Tax -5,975 -10,386 -15,235 -7,864 -19,681 -24,392 -26,418 -62.77%
NP 20,185 28,639 42,071 49,489 55,980 65,006 70,150 -56.31%
-
NP to SH 20,185 28,639 42,071 49,489 55,980 65,006 70,150 -56.31%
-
Tax Rate 22.84% 26.61% 26.59% 13.71% 26.01% 27.28% 27.36% -
Total Cost 53,448 57,033 59,185 53,716 66,323 65,361 65,943 -13.03%
-
Net Worth 727,722 755,028 825,643 776,195 837,084 894,482 878,174 -11.74%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 85,916 - 130,234 146,489 166,415 - -
Div Payout % - 300.00% - 263.16% 261.68% 256.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 727,722 755,028 825,643 776,195 837,084 894,482 878,174 -11.74%
NOSH 531,184 520,709 525,887 520,936 523,177 520,048 519,629 1.47%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 27.41% 33.43% 41.55% 47.95% 45.77% 49.86% 51.55% -
ROE 2.77% 3.79% 5.10% 6.38% 6.69% 7.27% 7.99% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.86 16.45 19.25 19.81 23.38 25.07 26.19 -34.49%
EPS 3.80 5.50 8.00 9.50 10.70 12.50 13.50 -56.95%
DPS 0.00 16.50 0.00 25.00 28.00 32.00 0.00 -
NAPS 1.37 1.45 1.57 1.49 1.60 1.72 1.69 -13.02%
Adjusted Per Share Value based on latest NOSH - 520,936
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.10 10.59 12.51 12.75 15.11 16.11 16.82 -33.52%
EPS 2.49 3.54 5.20 6.12 6.92 8.03 8.67 -56.37%
DPS 0.00 10.62 0.00 16.09 18.10 20.56 0.00 -
NAPS 0.8992 0.9329 1.0202 0.9591 1.0343 1.1053 1.0851 -11.74%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 6.35 7.45 9.05 14.30 11.00 11.40 11.10 -
P/RPS 45.81 45.28 47.00 72.18 47.05 45.48 42.38 5.31%
P/EPS 167.11 135.45 113.12 150.53 102.80 91.20 82.22 60.24%
EY 0.60 0.74 0.88 0.66 0.97 1.10 1.22 -37.61%
DY 0.00 2.21 0.00 1.75 2.55 2.81 0.00 -
P/NAPS 4.64 5.14 5.76 9.60 6.88 6.63 6.57 -20.64%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/10/08 17/07/08 18/04/08 31/01/08 11/10/07 17/07/07 25/04/07 -
Price 5.15 6.55 8.85 13.00 13.20 11.60 11.50 -
P/RPS 37.15 39.81 45.96 65.62 56.47 46.27 43.91 -10.51%
P/EPS 135.53 119.09 110.63 136.84 123.36 92.80 85.19 36.16%
EY 0.74 0.84 0.90 0.73 0.81 1.08 1.17 -26.25%
DY 0.00 2.52 0.00 1.92 2.12 2.76 0.00 -
P/NAPS 3.76 4.52 5.64 8.72 8.25 6.74 6.80 -32.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment