[BURSA] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
11-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -13.88%
YoY- 123.0%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 85,672 101,256 103,205 122,303 130,367 136,093 84,736 0.73%
PBT 39,025 57,306 57,353 75,661 89,398 96,568 42,790 -5.96%
Tax -10,386 -15,235 -7,864 -19,681 -24,392 -26,418 -14,204 -18.85%
NP 28,639 42,071 49,489 55,980 65,006 70,150 28,586 0.12%
-
NP to SH 28,639 42,071 49,489 55,980 65,006 70,150 28,586 0.12%
-
Tax Rate 26.61% 26.59% 13.71% 26.01% 27.28% 27.36% 33.19% -
Total Cost 57,033 59,185 53,716 66,323 65,361 65,943 56,150 1.04%
-
Net Worth 755,028 825,643 776,195 837,084 894,482 878,174 810,802 -4.64%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 85,916 - 130,234 146,489 166,415 - 72,764 11.72%
Div Payout % 300.00% - 263.16% 261.68% 256.00% - 254.55% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 755,028 825,643 776,195 837,084 894,482 878,174 810,802 -4.64%
NOSH 520,709 525,887 520,936 523,177 520,048 519,629 519,745 0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 33.43% 41.55% 47.95% 45.77% 49.86% 51.55% 33.74% -
ROE 3.79% 5.10% 6.38% 6.69% 7.27% 7.99% 3.53% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.45 19.25 19.81 23.38 25.07 26.19 16.30 0.61%
EPS 5.50 8.00 9.50 10.70 12.50 13.50 5.50 0.00%
DPS 16.50 0.00 25.00 28.00 32.00 0.00 14.00 11.58%
NAPS 1.45 1.57 1.49 1.60 1.72 1.69 1.56 -4.76%
Adjusted Per Share Value based on latest NOSH - 523,177
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.59 12.51 12.75 15.11 16.11 16.82 10.47 0.76%
EPS 3.54 5.20 6.12 6.92 8.03 8.67 3.53 0.18%
DPS 10.62 0.00 16.09 18.10 20.56 0.00 8.99 11.76%
NAPS 0.9329 1.0202 0.9591 1.0343 1.1053 1.0851 1.0019 -4.64%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 7.45 9.05 14.30 11.00 11.40 11.10 8.05 -
P/RPS 45.28 47.00 72.18 47.05 45.48 42.38 49.38 -5.61%
P/EPS 135.45 113.12 150.53 102.80 91.20 82.22 146.36 -5.03%
EY 0.74 0.88 0.66 0.97 1.10 1.22 0.68 5.80%
DY 2.21 0.00 1.75 2.55 2.81 0.00 1.74 17.29%
P/NAPS 5.14 5.76 9.60 6.88 6.63 6.57 5.16 -0.25%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 17/07/08 18/04/08 31/01/08 11/10/07 17/07/07 25/04/07 31/01/07 -
Price 6.55 8.85 13.00 13.20 11.60 11.50 11.00 -
P/RPS 39.81 45.96 65.62 56.47 46.27 43.91 67.47 -29.67%
P/EPS 119.09 110.63 136.84 123.36 92.80 85.19 200.00 -29.24%
EY 0.84 0.90 0.73 0.81 1.08 1.17 0.50 41.36%
DY 2.52 0.00 1.92 2.12 2.76 0.00 1.27 57.97%
P/NAPS 4.52 5.64 8.72 8.25 6.74 6.80 7.05 -25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment