[ALCOM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 156.56%
YoY- -58.67%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 79,111 57,437 58,669 71,471 84,921 64,935 75,248 3.40%
PBT 11,784 275 -2,339 1,959 1,107 -1,426 2,501 181.85%
Tax -1,881 -275 2,339 -512 -543 1,426 -567 122.92%
NP 9,903 0 0 1,447 564 0 1,934 197.97%
-
NP to SH 9,903 -759 -3,034 1,447 564 -1,950 1,934 197.97%
-
Tax Rate 15.96% 100.00% - 26.14% 49.05% - 22.67% -
Total Cost 69,208 57,437 58,669 70,024 84,357 64,935 73,314 -3.77%
-
Net Worth 219,186 210,389 209,741 218,365 216,418 218,877 219,893 -0.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 6,595 - - - 6,623 -
Div Payout % - - 0.00% - - - 342.47% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 219,186 210,389 209,741 218,365 216,418 218,877 219,893 -0.21%
NOSH 132,040 133,157 131,913 131,545 131,162 132,653 132,465 -0.21%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.52% 0.00% 0.00% 2.02% 0.66% 0.00% 2.57% -
ROE 4.52% -0.36% -1.45% 0.66% 0.26% -0.89% 0.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.91 43.13 44.48 54.33 64.74 48.95 56.81 3.61%
EPS 7.50 -0.57 -2.30 1.10 0.43 -1.47 1.46 198.61%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.66 1.58 1.59 1.66 1.65 1.65 1.66 0.00%
Adjusted Per Share Value based on latest NOSH - 131,545
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 58.89 42.76 43.67 53.21 63.22 48.34 56.02 3.39%
EPS 7.37 -0.57 -2.26 1.08 0.42 -1.45 1.44 197.87%
DPS 0.00 0.00 4.91 0.00 0.00 0.00 4.93 -
NAPS 1.6317 1.5662 1.5614 1.6256 1.6111 1.6294 1.6369 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.21 1.17 1.10 1.00 1.10 1.06 1.07 -
P/RPS 2.02 2.71 2.47 1.84 1.70 2.17 1.88 4.91%
P/EPS 16.13 -205.26 -47.83 90.91 255.81 -72.11 73.29 -63.64%
EY 6.20 -0.49 -2.09 1.10 0.39 -1.39 1.36 175.70%
DY 0.00 0.00 4.55 0.00 0.00 0.00 4.67 -
P/NAPS 0.73 0.74 0.69 0.60 0.67 0.64 0.64 9.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 21/02/01 -
Price 1.25 1.20 1.14 1.06 1.09 1.17 1.08 -
P/RPS 2.09 2.78 2.56 1.95 1.68 2.39 1.90 6.57%
P/EPS 16.67 -210.53 -49.57 96.36 253.49 -79.59 73.97 -63.06%
EY 6.00 -0.47 -2.02 1.04 0.39 -1.26 1.35 171.05%
DY 0.00 0.00 4.39 0.00 0.00 0.00 4.63 -
P/NAPS 0.75 0.76 0.72 0.64 0.66 0.71 0.65 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment