[ALCOM] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 102.93%
YoY- -99.43%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 280,109 270,214 270,286 295,104 322,993 285,776 0.02%
PBT 53,064 -8,957 10,380 2,186 16,517 12,426 -1.51%
Tax -7,541 -3,102 -5,180 -2,105 -2,241 -1,282 -1.84%
NP 45,522 -12,060 5,200 81 14,276 11,144 -1.46%
-
NP to SH 45,522 -10,792 5,200 81 14,276 11,144 -1.46%
-
Tax Rate 14.21% - 49.90% 96.29% 13.57% 10.32% -
Total Cost 234,586 282,274 265,086 295,022 308,717 274,632 0.16%
-
Net Worth 218,618 184,861 214,114 202,519 224,714 220,852 0.01%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 28,208 8,802 - - - - -100.00%
Div Payout % 61.97% 0.00% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 218,618 184,861 214,114 202,519 224,714 220,852 0.01%
NOSH 141,044 132,043 132,169 121,999 132,185 132,246 -0.06%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 16.25% -4.46% 1.92% 0.03% 4.42% 3.90% -
ROE 20.82% -5.84% 2.43% 0.04% 6.35% 5.05% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 198.60 204.64 204.50 241.89 244.35 216.09 0.08%
EPS 34.48 -9.13 3.93 0.07 10.80 8.43 -1.47%
DPS 20.00 6.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.55 1.40 1.62 1.66 1.70 1.67 0.07%
Adjusted Per Share Value based on latest NOSH - 131,545
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 208.52 201.16 201.21 219.68 240.45 212.74 0.02%
EPS 33.89 -8.03 3.87 0.06 10.63 8.30 -1.46%
DPS 21.00 6.55 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6275 1.3762 1.5939 1.5076 1.6728 1.6441 0.01%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.47 1.15 1.20 1.00 1.60 0.00 -
P/RPS 0.74 0.56 0.59 0.41 0.65 0.00 -100.00%
P/EPS 4.55 -14.07 30.50 1,500.00 14.81 0.00 -100.00%
EY 21.96 -7.11 3.28 0.07 6.75 0.00 -100.00%
DY 13.61 5.80 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 0.82 0.74 0.60 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 27/11/03 28/11/02 26/11/01 29/11/00 26/11/99 -
Price 1.60 1.25 1.24 1.06 1.34 0.00 -
P/RPS 0.81 0.61 0.61 0.44 0.55 0.00 -100.00%
P/EPS 4.96 -15.29 31.52 1,590.00 12.41 0.00 -100.00%
EY 20.17 -6.54 3.17 0.06 8.06 0.00 -100.00%
DY 12.50 5.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 0.89 0.77 0.64 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment