[ALCOM] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -309.68%
YoY- -256.88%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 66,167 79,111 57,437 58,669 71,471 84,921 64,935 1.25%
PBT -4,275 11,784 275 -2,339 1,959 1,107 -1,426 107.77%
Tax -969 -1,881 -275 2,339 -512 -543 1,426 -
NP -5,244 9,903 0 0 1,447 564 0 -
-
NP to SH -5,244 9,903 -759 -3,034 1,447 564 -1,950 93.26%
-
Tax Rate - 15.96% 100.00% - 26.14% 49.05% - -
Total Cost 71,411 69,208 57,437 58,669 70,024 84,357 64,935 6.53%
-
Net Worth 213,986 219,186 210,389 209,741 218,365 216,418 218,877 -1.49%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 6,595 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 213,986 219,186 210,389 209,741 218,365 216,418 218,877 -1.49%
NOSH 132,090 132,040 133,157 131,913 131,545 131,162 132,653 -0.28%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -7.93% 12.52% 0.00% 0.00% 2.02% 0.66% 0.00% -
ROE -2.45% 4.52% -0.36% -1.45% 0.66% 0.26% -0.89% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 50.09 59.91 43.13 44.48 54.33 64.74 48.95 1.54%
EPS -3.97 7.50 -0.57 -2.30 1.10 0.43 -1.47 93.81%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.58 1.59 1.66 1.65 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 131,913
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 49.26 58.89 42.76 43.67 53.21 63.22 48.34 1.26%
EPS -3.90 7.37 -0.57 -2.26 1.08 0.42 -1.45 93.28%
DPS 0.00 0.00 0.00 4.91 0.00 0.00 0.00 -
NAPS 1.593 1.6317 1.5662 1.5614 1.6256 1.6111 1.6294 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.20 1.21 1.17 1.10 1.00 1.10 1.06 -
P/RPS 2.40 2.02 2.71 2.47 1.84 1.70 2.17 6.94%
P/EPS -30.23 16.13 -205.26 -47.83 90.91 255.81 -72.11 -43.95%
EY -3.31 6.20 -0.49 -2.09 1.10 0.39 -1.39 78.22%
DY 0.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.74 0.69 0.60 0.67 0.64 10.15%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 22/08/02 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 -
Price 1.24 1.25 1.20 1.14 1.06 1.09 1.17 -
P/RPS 2.48 2.09 2.78 2.56 1.95 1.68 2.39 2.49%
P/EPS -31.23 16.67 -210.53 -49.57 96.36 253.49 -79.59 -46.37%
EY -3.20 6.00 -0.47 -2.02 1.04 0.39 -1.26 86.04%
DY 0.00 0.00 0.00 4.39 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.76 0.72 0.64 0.66 0.71 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment